Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 1.25bn | 1.11bn |
| Cost of revenue | 1.05bn | 898m |
| Gross profit | 200m | 209m |
| Selling, general and administrative | 153m | 160m |
| Operating income | 29m | 40m |
| Pre-tax income | −62m | −33m |
| Income tax | 3m | 6m |
| Net income | −61m | −35m |
| Earnings per share | −4.84 | −3.08 |
| Earnings per share, diluted | −4.84 | −3.08 |
| Weighted average shares | 13m | 11m |
| Weighted average shares, diluted | 13m | 11m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jul 31, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 135m | 112m | 36m | 33m | 33m | 49m | 51m | — |
| Receivables | 186m | 241m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 147m | 9m |
| Depreciation and amortisation | 30m | 33m |
| Share-based compensation | 3m | 3m |
| Capital expenditure | 500,000 | 1m |
| Investing cash flow | −23m | −14m |
| Dividends paid | 2m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 266m |
| 243m |
| 165m |
| 194m |
| 191m |
| — |
| Inventory | 15m | 16m | 18m | 21m | 20m | 21m | 21m | — |
| Current assets | 406m | 452m | 421m | 398m | 372m | 391m | 400m | — |
| Goodwill | 127m | 127m | 127m | 127m | 127m | 127m | 127m | — |
| Total assets | 937m | 950m | 913m | 891m | 868m | 891m | 897m | — |
| Current liabilities | 1.02bn | 1.03bn | 974m | 873m | 848m | 483m | 468m | — |
| Short-term debt | 611m | 581m | 572m | 478m | 524m | 162m | 189m | — |
| Total liabilities | 1.17bn | 1.17bn | 1.12bn | 1.08bn | 1.04bn | 1.03bn | 1.02bn | — |
| Equity | −256m | −240m | −233m | −206m | −184m | −180m | −141m | — |
| Shares outstanding | 14m | 14m | 14m | 13m | 13m | 13m | 13m | 131m |
| Shares issued | 14m | 14m | 14m | 13m | 13m | 13m | 13m | — |
| Treasury shares | 177,038 | 163,842 | 163,842 | 163,842 | 163,842 | 148,800 | 148,800 | — |
| 1m |
| Financing cash flow | −61m | −27m |