WLDS: financial statements from SEC

Income statement

Metric	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	647,000	522,000	82,000	45,000
Cost of revenue	—	437,000	62,000	10,000
Gross profit	−148,000	85,000	20,000	35,000
Selling, general and administrative	3m	3m	3m	2m
Operating income	−8m	−8m	−8m	−6m
Pre-tax income	−8m	−8m	−8m	−6m
Income tax	5,000	7,000	—	—
Net income	−8m	−8m	−8m	−6m
Earnings per share	−6.53	−72.60	−115.20	−42.40
Earnings per share, diluted	−6.53	−72.60	−115.20	−42.40
Weighted average shares	1m	108,563	67,505	153,465
Weighted average shares, diluted	1m	108,563	67,505	153,465

Metric	Aug 18, 2026	Dec 31, 2025	Dec 31, 2024	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash and equivalents	—	7m	3m	—	810,000	10m	1m
Receivables	—	37,000	—	—	—	—	—
Current assets	—	20m	6m	—	7m	—	—
Property, plant and equipment	—	67,000	130,000	—	194,000	—	—
Total assets	—	20m	6m	—	8m	—	—
Current liabilities	—	1m	2m	—	2m	—	—
Total liabilities	—	1m	2m	—	2m	—	—
Equity	—	19m	4m	2m	6m	10m	807,000
Shares outstanding	—	3m	235,821	—	254,843	—	—
Shares issued	—	3m	235,821	—	254,843	—	—

Metric	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Operating cash flow	−7m	−8m	−8m	−6m
Depreciation and amortisation	84,000	107,000	68,000	23,000
Share-based compensation	1m	182,000	241,000	790,000
Capital expenditure	20,000	43,000	194,000	48,000
Investing cash flow	−11m	3m	−4m	−66,000
Financing cash flow	21m	7m	3m	15m