Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 25m | 10m |
| Cost of revenue | 19m | 6m |
| Gross profit | 6m | 3m |
| Research and development | 3m | 4m |
| Selling, general and administrative | 11m | 8m |
| Operating expenses | 13m | 12m |
| Operating income | −7m | −8m |
| Pre-tax income | −7m | −11m |
| Income tax | 13,000 | 15,000 |
| Net income | −7m | −11m |
| Earnings per share | −0.33 | −1.04 |
| Earnings per share, diluted | −0.33 | −1.04 |
| Weighted average shares | 21m | 11m |
| Weighted average shares, diluted | 21m | 11m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 12m | 5m | 8m | 11m | 17m | 19m | 1m | 1m |
| Short-term investments | 7m | — |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | −9m | −5m |
| Depreciation and amortisation | 1m | 538,759 |
| Share-based compensation | 544,188 | 517,781 |
| Capital expenditure | 1m | 42,920 |
| Investing cash flow | −6m | −3m |
| Financing cash flow | 7m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| — |
| — |
| — |
| — |
| — |
| — |
| Receivables | 4m | 3m | 3m | 5m | 2m | 1m | 1m | 1m |
| Inventory | 10m | 9m | 9m | 8m | 7m | 8m | 8m | 8m |
| Current assets | 33m | 25m | 22m | 25m | 27m | 28m | 13m | 12m |
| Property, plant and equipment | 3m | 3m | 3m | 3m | 3m | 2m | 2m | 2m |
| Goodwill | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
| Total assets | 60m | 51m | 47m | 49m | 42m | 43m | 28m | 25m |
| Current liabilities | 8m | 15m | 8m | 9m | 2m | 2m | 3m | 2m |
| Total liabilities | 11m | 19m | 11m | 13m | 6m | 6m | 7m | 5m |
| Equity | 48m | 33m | 36m | 36m | 36m | 37m | 20m | 21m |
| Shares outstanding | 25m | 21m | 21m | 21m | 20m | 20m | 11m | 10m |
| Shares issued | 25m | 21m | 21m | 21m | 20m | 20m | 11m | 10m |
| 21m |