Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue | 6.57bn | 5.18bn | 4.40bn | 3.57bn |
| Cost of revenue | 2.78bn | 2.31bn | 2.09bn | 1.79bn |
| Gross profit | 3.78bn | 2.87bn | 2.31bn | 1.79bn |
| Selling, general and administrative | 3.10bn | 2.43bn | 2.01bn | 1.55bn |
| Operating income | 702m | 471m | 303m | 51m |
| Interest expense | 98m | 219m | 398m | 238m |
| Pre-tax income | 625m | 161m | −105m | −183m |
| Income tax | 184m | 83m | 104m | 48m |
| Net income | 440m | 78m | −209m | −253m |
| Earnings per share | 0.77 | 0.15 | −0.54 | −0.66 |
| Earnings per share, diluted | 0.76 | 0.14 | −0.54 | −0.66 |
| Metric | Aug 18, 2026 | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|---|
| Cash and equivalents | — | 652m | 345m | 483m | 402m | 568m |
| Receivables | — | 809m | 667m | 600m | — |
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | 730m | 425m | 199m | −92m |
| Depreciation and amortisation | 384m | 274m | 221m | 197m |
| Share-based compensation | 37m | 20m | 11m | 0 |
| Capital expenditure |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| Inventory | — | 1.62bn | 1.22bn | 1.10bn | — | — |
| Current assets | — | 3.30bn | 2.46bn | 2.35bn | — | — |
| Property, plant and equipment | — | 698m | 550m | 442m | — | — |
| Goodwill | — | 2.34bn | 2.13bn | 2.27bn | — | — |
| Total assets | — | 10.06bn | 8.40bn | 8.37bn | — | — |
| Current liabilities | — | 2.21bn | 1.61bn | 1.57bn | — | — |
| Short-term debt | — | — | 0 | 291m | — | — |
| Total liabilities | — | 4.24bn | 3.39bn | 8.53bn | — | — |
| Equity | — | 5.82bn | 5.01bn | −157m | −74m | 38m |
| 217m |
| 229m |
| 124m |
| 78m |
| Investing cash flow | −338m | −268m | −155m | −119m |
| Financing cash flow | −124m | −266m | 35m | 81m |