Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 1.62bn | 1.45bn |
| Cost of revenue | 962m | 864m |
| Gross profit | 659m | 582m |
| Selling, general and administrative | 340m | 309m |
| Operating income | 431m | 374m |
| Interest expense | 33m | 40m |
| Pre-tax income | 400m | 347m |
| Income tax | 92m | 82m |
| Net income | 309m | 265m |
| Earnings per share | 7.13 | 6.06 |
| Earnings per share, diluted | 7.08 | 6.02 |
| Weighted average shares | 43m | 44m |
| Weighted average shares, diluted | 44m | 44m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 80m | 113m | 90m | 81m | 83m | 79m | 74m | 74m |
| Inventory | 130m | 125m | 124m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 356m | 267m |
| Depreciation and amortisation | 120m | 103m |
| Share-based compensation | 22m | 18m |
| Capital expenditure | 109m | 83m |
| Investing cash flow | −4m | −79m |
| Dividends paid | 55m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 116m |
| 117m |
| 110m |
| 116m |
| 114m |
| Current assets | 402m | 392m | 396m | 376m | 372m | 349m | 358m | 351m |
| Property, plant and equipment | 624m | 631m | 599m | 595m | 596m | 599m | 577m | 599m |
| Goodwill | 257m | 218m | 214m | 209m | 210m | 203m | 195m | 194m |
| Total assets | 1.99bn | 1.92bn | 1.89bn | 1.86bn | 1.85bn | 1.84bn | 1.80bn | 1.82bn |
| Current liabilities | 262m | 267m | 261m | 233m | 232m | 250m | 218m | 200m |
| Short-term debt | 10m | 10m | 23m | 23m | 23m | 23m | 23m | 23m |
| Long-term debt | 469m | 396m | 386m | 462m | 497m | 503m | 533m | 622m |
| Equity | 893m | 901m | 889m | 838m | 793m | 757m | 717m | 669m |
| Shares outstanding | 43m | 43m | 43m | 43m | 43m | 44m | 44m | 44m |
| Shares issued | 63m | 63m | 63m | 63m | 63m | 63m | 63m | 63m |
| Treasury shares | 21m | 20m | 20m | 20m | 20m | 20m | 20m | 19m |
| 51m |
| Share buybacks | 129m | 56m |
| Financing cash flow | −319m | −178m |