Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 14m | 11m |
| Cost of revenue | 11m | 7m |
| Gross profit | 3m | 4m |
| Selling, general and administrative | 3m | 3m |
| Operating expenses | 7m | 6m |
| Operating income | −3m | −3m |
| Pre-tax income | −3m | −3m |
| Income tax | −285,000 | — |
| Net income | −3m | −3m |
| Earnings per share | −0.17 | −0.19 |
| Earnings per share, diluted | −0.17 | −0.19 |
| Weighted average shares | 16m | 15m |
| Weighted average shares, diluted | 16m | 15m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2m | 2m | 2m | 551,000 | 1m | 829,000 | 2m | 671,000 |
| Inventory | 2m | 2m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | −2m | −2m |
| Depreciation and amortisation | 255,000 | 283,000 |
| Share-based compensation | 536,000 | 784,000 |
| Capital expenditure | 123,000 | 53,000 |
| Investing cash flow | −1m | −53,000 |
| Financing cash flow | 3m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 1m |
| 2m |
| 1m |
| 2m |
| 770,000 |
| 2m |
| Current assets | 6m | 4m | 6m | 3m | 5m | 3m | 3m | 3m |
| Property, plant and equipment | 8m | 8m | 697,000 | 320,000 | 308,000 | 333,000 | 390,000 | 300,000 |
| Total assets | 15m | 13m | 7m | 4m | 5m | 3m | 4m | 3m |
| Current liabilities | 6m | 11m | 5m | 2m | 2m | 3m | 2m | 2m |
| Short-term debt | — | 3m | 266,000 | 107,000 | 103,000 | 99,000 | 95,000 | — |
| Long-term debt | 483,000 | 470,000 | 330,000 | 69,000 | 97,000 | 124,000 | 151,000 | — |
| Total liabilities | 13m | 12m | 5m | 2m | 3m | 3m | 2m | 2m |
| Equity | 2m | 1m | 2m | 2m | 3m | 578,000 | 1m | 2m |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 15m | 15m | 15m |
| Shares issued | 16m | 16m | 16m | 16m | 16m | 15m | 15m | 15m |
| 626,000 |