Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue | 14.24bn | 14.10bn | 13.01bn | 11.51bn |
| Cost of revenue | 4.76bn | 4.52bn | 4.26bn | 3.98bn |
| Gross profit | 9.48bn | 9.58bn | 8.75bn | 7.52bn |
| Interest expense | 541m | 640m | 828m | 543m |
| Pre-tax income | 1.72bn | 1.18bn | 1.42bn | 1.39bn |
| Income tax | 661m | 469m | 380m | 517m |
| Net income | 1.06bn | 712m | 1.04bn | 870m |
| Earnings per share | 28.48 | 19.11 | 27.90 | 23.42 |
| Earnings per share, diluted | 28.48 | 19.11 | 27.89 | 23.41 |
| Metric | Aug 19, 2026 | Aug 18, 2026 | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 328m | 297m | 550m | 816m | 1.18bn |
| Receivables | — | — | 79m | 121m |
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | 2.24bn | 1.80bn | 2.37bn | 1.41bn |
| Depreciation and amortisation | 390m | 392m | 382m | 288m |
| Share-based compensation | — | — | 4m | 6m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 1.07bn |
| 971m |
| — |
| Inventory | — | — | 2.00bn | 2.51bn | 2.03bn | 2.12bn | — |
| Current assets | — | — | 3.94bn | 4.54bn | 3.99bn | 4.36bn | — |
| Property, plant and equipment | — | — | 1.72bn | 1.80bn | 2.91bn | 2.97bn | — |
| Goodwill | — | — | 1.60bn | 1.60bn | 1.60bn | 1.60bn | 371m |
| Total assets | — | — | 9.59bn | 10.45bn | 11.09bn | 11.33bn | — |
| Current liabilities | — | — | 4.29bn | 4.76bn | 3.83bn | 3.12bn | — |
| Short-term debt | — | — | 1.02bn | 1.16bn | 509m | 230m | — |
| Long-term debt | — | — | 3.08bn | 3.67bn | 4.62bn | 5.92bn | — |
| Total liabilities | — | — | 8.23bn | 9.29bn | 9.63bn | 10.24bn | — |
| Equity | — | — | 1.36bn | 1.16bn | 1.46bn | 1.10bn | 1.20bn |
| Capital expenditure | — | — | — | 4.70bn |
| Investing cash flow | 35m | −466,000 | −65m | −4.83bn |
| Dividends paid | 850m | 998m | 649m | 950m |
| Financing cash flow | −2.24bn | −2.05bn | −2.57bn | 3.06bn |