BXC: financial statements from SEC

Income statement

Metric	31/03/2026	30/09/2025	30/06/2025	31/03/2025	30/09/2024	30/06/2024
Revenue	731M	749M	780M	709M	747M	768M
Cost of revenue	615M	641M	660M	598M	622M	646M
Gross profit	116M	108M	120M	111M	126M	122M
Selling, general and administrative	96M	89M	95M	94M	92M	89M
Operating expenses	109M	98M	105M	100M	102M	99M
Operating income	7M	10M	15M	11M	24M	24M
Pre-tax income	−2M	1M	7M	4M	22M	19M
Income tax	−361,000	−292,000	2M	1M	6M	5M
Net income	−1M	2M	4M	3M	16M	14M
Earnings per share	−0.18	0.20	0.54	0.33	1.88	1.65
Earnings per share, diluted	−0.18	0.20	0.54	0.33	1.87	1.65

Metric	31/03/2026	31/12/2025	30/09/2025	30/06/2025	31/03/2025	31/12/2024	30/09/2024	30/06/2024
Cash and equivalents	319M	386M	429M	387M	449M	506M	526M	491M
Receivables	297M	218M	269M	279M	276M	226M	278M	274M
Inventory	372M	326M	346M	391M	400M	356M	341M	358M
Current assets	1.04B	984M	1.10B	1.10B	1.17B	1.13B	1.18B	1.16B
Goodwill	66M	67M	55M	55M	55M	55M	55M	55M
Total assets	1.60B	1.55B	1.58B	1.58B	1.63B	1.58B	1.61B	1.59B
Current liabilities	268M	211M	239M	243M	281M	234M	258M	237M
Long-term debt	297M	297M	296M	296M	295M	295M	295M	294M
Total liabilities	983M	932M	959M	963M	997M	931M	955M	934M
Equity	616M	617M	623M	621M	636M	646M	656M	652M
Shares outstanding	8M	8M	8M	8M	8M	9M	8M	9M

Metric	31/03/2026	30/09/2025	30/06/2025	31/03/2025	30/09/2024	30/06/2024
Operating cash flow	−57M	—	—	−34M	—	—
Depreciation and amortisation	12M	10M	10M	10M	10M	10M
Share-based compensation	3M	—	—	3M	—	—
Capital expenditure	3M	—	—	6M	—	—
Investing cash flow	−2M	—	—	−3M	—	—
Share buybacks	3M	—	—	15M	—	—
Financing cash flow	−8M	—	—	−19M	—	—