Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue | 18m | 30m | 34m | 29m |
| Cost of revenue | 11m | 19m | 23m | 19m |
| Gross profit | 8m | 11m | 11m | 10m |
| Research and development | 47,602 | 61,786 | 80,948 | 112,668 |
| Selling, general and administrative | 2m | 3m | 3m | 3m |
| Operating expenses | 19m | 9m | 3m | 4m |
| Operating income | −12m | 2m | 9m | 6m |
| Interest expense | 91,446 | 136,757 | 106,130 | 64,658 |
| Pre-tax income | −12m | 2m | 8m | 6m |
| Income tax | −1m | 462,043 | 1m | 1m |
| Net income | −10m | 1m | 7m | 6m |
| Earnings per share | −0.84 | 0.14 | 0.81 | 0.63 |
| Earnings per share, diluted | −0.84 | 0.14 | 0.81 | 0.63 |
| Weighted average shares | 12m | 10m | 9m | 9m |
| Weighted average shares, diluted | 12m | 10m | 9m | 9m |
| Metric | Aug 19, 2026 | Aug 18, 2026 | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 66,686 | 124,379 | 268,102 | 199,864 | 1m |
| Receivables | — | — | 44m |
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | −1m | −2m | −3m | −4m |
| Depreciation and amortisation | 235,099 | 263,109 | 331,336 | 383,827 |
| Share-based compensation | 2m | 454,250 | — |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 45m |
| 29m |
| — |
| — |
| Current assets | — | — | 84m | 78m | 65m | — | — |
| Property, plant and equipment | — | — | 1m | 1m | 2m | — | — |
| Total assets | — | — | 89m | 89m | 73m | — | — |
| Current liabilities | — | — | 58m | 52m | 41m | — | — |
| Total liabilities | — | — | 58m | 52m | 41m | — | — |
| Equity | — | — | 31m | 37m | 32m | 26m | 22m |
| Shares outstanding | — | — | — | 11m | 9m | — | — |
| Shares issued | — | — | — | 11m | 9m | — | — |
| Capital expenditure | 2,233 | 3,893 | 21,550 | 53,187 |
| Investing cash flow | 1,067 | 545,167 | 243,586 | −94,452 |
| Financing cash flow | 1m | 1m | 3m | 4m |