Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue | 82m | 66m | 98m | 150m |
| Cost of revenue | 22m | 1m | 0 | 0 |
| Selling, general and administrative | 19m | 13m | 6m | 7m |
| Operating expenses | 89m | 48m | 76m | 77m |
| Operating income | −18m | 21m | 22m | 73m |
| Pre-tax income | 22m | 15m | 21m | 67m |
| Income tax | 323,104 | 133,988 | 177,794 | 388,669 |
| Net income | 19m | 15m | 39m | 119m |
| Earnings per share | 1.13 | 3.50 | 3.86 | 12.53 |
| Earnings per share, diluted | 0.36 | 0.38 | 1.74 | 12.53 |
| Weighted average shares | 10m | 10m | 10m | 9m |
| Weighted average shares, diluted | 54m | 39m | 22m | 9m |
| Metric | Aug 19, 2026 | Aug 18, 2026 | Dec 31, 2025 | Dec 31, 2024 | Mar 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 152m | 88m | — | 111m | 142m | 43m |
| Receivables | — |
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | 10m | 42m | 22m | 96m |
| Depreciation and amortisation | 15m | 15m | 22m | 19m |
| Share-based compensation | 242,571 | 9,494 | 0 | 0 |
| Capital expenditure |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| — |
| 8m |
| 3m |
| — |
| 3m |
| — |
| — |
| Inventory | — | — | 791,788 | 2m | — | 977,639 | — | — |
| Current assets | — | — | 221m | 254m | — | 242m | — | — |
| Goodwill | — | — | 24m | 18m | — | 0 | — | — |
| Total assets | — | — | 797m | 797m | — | 605m | — | — |
| Current liabilities | — | — | 34m | 64m | — | 29m | — | — |
| Equity | — | — | 525m | 492m | — | 461m | 461m | 343m |
| Shares outstanding | — | — | 10m | 10m | 10m | 10m | — | — |
| Shares issued | — | — | 10m | 10m | — | 10m | — | — |
| — |
| 72m |
| 623,283 |
| 76m |
| Investing cash flow | 97m | −133m | −9m | −76m |
| Financing cash flow | −46m | 60m | −2m | 52m |