Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4m | 7m | 5m | 7m | 7m | 11m | 7m | 10m |
| Cost of revenue | — | 3m | 2m | 3m | — | 4m | 3m | 4m |
| Gross profit | 2m | 4m | 3m | 4m | 4m | 7m | 4m | 6m |
| Selling, general and administrative | — | 1m | 739,500 | 994,600 | — | 2m | 1m | 2m |
| Operating expenses | — | 6m | 5m | 6m | — | 8m | 6m | 8m |
| Interest expense | — | 369,800 | 603,200 | 504,300 | — | 575,400 | 545,700 | 576,700 |
| Pre-tax income | — | 11m | −2m | −1m | — | −1m | −2m | −2m |
| Income tax | — | 3m | −455,500 | −374,100 | — | −276,200 | −662,700 | −468,000 |
| Net income | −3m | 8m | −1m | −1m | −1m | −835,700 | −2m | −1m |
| Earnings per share | −0.37 | 0.91 | −0.15 | −0.13 | −0.16 | −0.10 | −0.22 | −0.15 |
| Earnings per share, diluted | −0.37 | 0.91 | −0.15 | −0.13 | −0.16 | −0.10 | −0.22 | −0.15 |
| Weighted average shares | — | 9m | 9m | 9m | — | 8m | 8m | 8m |
| Weighted average shares, diluted | — | 9m | 9m | 9m | — | 8m | 8m | 8m |
| Metric | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1m | 3m | 754,200 | 1m | 428,400 | 2m | 753,800 | 1m |
| Receivables | 861,300 | 759,700 | 2m |
| Metric | May 31, 2025 | May 31, 2024 |
|---|---|---|
| Operating cash flow | 1m | 1m |
| Depreciation and amortisation | 366,100 | 486,600 |
| Share-based compensation | 0 | 100,800 |
| Capital expenditure | 207,400 | 112,200 |
| Investing cash flow | −162,400 | −108,200 |
| Share buybacks |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 2m |
| 2m |
| 2m |
| 2m |
| 2m |
| Inventory | 17m | 22m | 24m | 25m | 29m | 32m | 36m | 39m |
| Current assets | 21m | 28m | 47m | 49m | 52m | 58m | 59m | 62m |
| Property, plant and equipment | 6m | 6m | 6m | 6m | 6m | 7m | 7m | 9m |
| Total assets | 54m | 59m | 74m | 76m | 78m | 84m | 85m | 88m |
| Current liabilities | 6m | 8m | 36m | 36m | 37m | 16m | 16m | 17m |
| Short-term debt | 0 | 0 | 26m | 26m | 27m | 2m | 2m | 2m |
| Long-term debt | — | — | — | — | 0 | 25m | 26m | 26m |
| Total liabilities | 12m | 14m | 36m | 37m | 38m | 42m | 43m | 44m |
| Equity | 43m | 46m | 38m | 40m | 41m | 42m | 43m | 44m |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
| Shares issued | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
| 0 |
| Financing cash flow | −450,000 | −341,400 |