EUDA: financial statements from SEC

Income statement

Metric	31 Dec 2025	31 Dec 2024	31 Dec 2023	31 Dec 2022
Revenue	7M	4M	4M	4M
Cost of revenue	4M	3M	3M	3M
Gross profit	3M	762,155	842,075	869,999
Research and development	249	—	—	—
Selling, general and administrative	4M	3M	4M	6M
Operating expenses	5M	18M	5M	13M
Operating income	−2M	−17M	−4M	−12M
Pre-tax income	−3M	−18M	−8M	−25M
Income tax	41,935	−4,379	—	−20,789
Net income	−3M	−15M	−10M	−25M
Earnings per share	−1.48	−0.47	−0.44	−2.07
Earnings per share, diluted	−1.48	−0.47	−0.44	−2.07
Weighted average shares	2M	32M	23M	12M
Weighted average shares, diluted	2M	32M	23M	12M

Metric	19 Aug 2026	18 Aug 2026	31 Dec 2025	31 Dec 2024	31 Dec 2023	31 Dec 2022	30 Nov 2022	31 Dec 2021
Cash and equivalents	—	—	345,144	237,605	189,005	—	—	—
Receivables	—	—	242,613	146,174	237,474	—	—	—
Inventory	—	—	2,844	128,977	—	—	—	—
Current assets	—	—	1M	762,876	723,441	—	—	—
Property, plant and equipment	—	—	137,294	87,712	6,732	—	—	—
Total assets	—	—	2M	2M	1M	—	—	—
Current liabilities	—	—	6M	4M	9M	—	—	—
Total liabilities	—	—	6M	4M	9M	—	—	—
Equity	—	—	−4M	−3M	−7M	−4M	—	600,050
Shares outstanding	—	—	2M	37M	25M	—	2M	—
Shares issued	—	—	2M	2M	—	—	—	—

Metric	31 Dec 2025	31 Dec 2024	31 Dec 2023	31 Dec 2022
Operating cash flow	−2M	−2M	−3M	−2M
Depreciation and amortisation	38,549	22,111	4,886	5,499
Capital expenditure	77,264	96,762	—	—
Investing cash flow	−104,450	−147,766	—	−268,206
Financing cash flow	3M	2M	2M	2M