Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 9.90bn | 10.43bn |
| Interest expense | 3.92bn | 4.80bn |
| Pre-tax income | 3.21bn | 2.92bn |
| Income tax | 689m | 602m |
| Net income | 2.52bn | 2.31bn |
| Earnings per share | 3.56 | 3.16 |
| Earnings per share, diluted | 3.53 | 3.14 |
| Weighted average shares | 668m | 682m |
| Weighted average shares, diluted | 673m | 687m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 4.08bn | 3.50bn | 2.90bn | 2.97bn | 3.01bn | 3.01bn | 3.22bn | 2.84bn |
| Property, plant and equipment | 3.28bn | 2.73bn | 2.66bn |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 4.51bn | 2.82bn |
| Depreciation and amortisation | 554m | 495m |
| Share-based compensation | 163m | 164m |
| Capital expenditure | 584m | 414m |
| Investing cash flow | −1.85bn | 1.04bn |
| Dividends paid | 1.16bn |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 2.56bn |
| 2.51bn |
| 2.48bn |
| 2.43bn |
| 2.39bn |
| Goodwill | 9.97bn | 4.95bn | 4.95bn | 4.92bn | 4.92bn | 4.92bn | 4.92bn | 4.92bn |
| Total assets | 297.04bn | 214.38bn | 212.90bn | 209.99bn | 212.67bn | 212.93bn | 214.32bn | 213.26bn |
| Short-term debt | 1.29bn | 926m | — | — | — | 4.65bn | — | — |
| Long-term debt | 18.75bn | 13.59bn | 13.68bn | 14.49bn | 14.54bn | 14.34bn | 17.10bn | 16.29bn |
| Total liabilities | 262.93bn | 192.65bn | 191.80bn | 188.87bn | 192.27bn | 193.28bn | 193.53bn | 194.04bn |
| Equity | 34.11bn | 21.72bn | 21.11bn | 21.12bn | 20.40bn | 19.65bn | 20.78bn | 19.23bn |
| Shares outstanding | 906m | 661m | 661m | 668m | 667m | 670m | 676m | 681m |
| Treasury shares | 258m | 263m | 263m | 256m | 257m | 254m | 248m | 243m |
| 1.18bn |
| Share buybacks | 525m | 625m |
| Financing cash flow | −2.18bn | −3.99bn |