Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3m | 4m | 5m | 6m | 7m | 8m |
| Cost of revenue | 2m | 3m | 3m | 3m | 4m | 5m |
| Gross profit | 1m | 976,521 | 2m | 3m | 3m | 3m |
| Selling, general and administrative | 2m | 997,218 | 2m | 2m | 2m | 2m |
| Operating expenses | 3m | 2m | 4m | 4m | 4m | 3m |
| Operating income | −2m | −1m | −2m | −940,279 | −1m | −45,499 |
| Pre-tax income | −2m | −2m | −2m | −1m | −1m | −107,063 |
| Income tax | −149,830 | 40,012 | −50,259 | −428,164 | −165,935 | 72,445 |
| Net income | −2m | −2m | −2m | −684,487 | −1m | −179,508 |
| Earnings per share | −1.18 | −2.18 | −0.30 | −0.03 | −4.65 | −0.04 |
| Earnings per share, diluted | −1.18 | — | — | −2.78 | — | — |
| Weighted average shares | 2m | 813,922 | 7m | 25m | 245,875 | 5m |
| Weighted average shares, diluted | 2m | 813,922 | 7m | 25m | 245,875 | 5m |
| Metric | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 295,674 | 3m | 2m | 840,102 | 1m | 1m | 4m | 1m |
| Receivables | 2m | 1m | 1m |
| Metric | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|
| Operating cash flow | — | — | −5m | — | — | −5m |
| Depreciation and amortisation | 165,341 | 204,466 | 212,792 | 130,000 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 466,187 |
| 305,157 |
| 366,838 |
| 371,916 |
| 212,804 |
| Inventory | 5m | 7m | 6m | 6m | 9m | 9m | 6m | 5m |
| Current assets | 21m | 17m | 17m | 14m | 13m | 13m | 14m | 8m |
| Property, plant and equipment | 6m | 7m | 7m | 7m | 7m | 7m | 2m | 2m |
| Total assets | 34m | 32m | 34m | 34m | 37m | 38m | 35m | 29m |
| Current liabilities | 7m | 9m | 11m | 13m | 10m | 11m | 6m | 8m |
| Short-term debt | 138,550 | 222,479 | 262,069 | 100,835 | 99,079 | 90,809 | 1m | 1m |
| Total liabilities | 13m | 16m | 20m | 24m | 24m | 24m | 20m | 22m |
| Equity | 21m | 15m | 14m | 10m | 13m | 14m | 15m | 7m |
| Shares outstanding | 2m | 2m | 11m | 245,875 | 25m | 25m | 25m | 4m |
| 85,859 |
| 95,051 |
| Capital expenditure | — | — | 141,624 | — | — | 351,524 |
| Investing cash flow | — | — | −408,632 | — | — | −1m |
| Financing cash flow | — | — | 7m | — | — | 9m |