FMX: financial statements from SEC

Income statement

Metric	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Revenue	840.95B	37.48B	702.69B	597.01B	505.46B	492.97B
Cost of revenue	499.38B	460.07B	423.19B	355.49B	299.28B	303.31B
Gross profit	341.58B	321.51B	279.51B	241.52B	206.18B	189.65B
Interest expense	21.30B	20.00B	14.92B	15.85B	16.63B	17.52B
Pre-tax income	52.91B	65.67B	89.65B	49.14B	51.96B	—
Income tax	—	27.39B	27.29B	15.35B	15.14B	14.82B
Net income	33.05B	40.24B	76.68B	34.74B	37.68B	3.76B

Metric	19/08/2026	18/08/2026	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Cash and equivalents	—	—	107.98B	139.83B	7.92B	83.44B	97.41B	107.62B
Receivables	—	—	48.32B	43.19B	38.86B	45.53B	33.90B	28.25B
Inventory	—	—	69.45B	3.24B	58.22B	62.22B	50.90B	44.03B
Current assets	—	—	283.12B	16.41B	356.16B	226.45B	230.72B	201.27B
Property, plant and equipment	—	—	189.67B	177.51B	141.53B	134.00B	115.15B	113.11B
Total assets	—	—	795.88B	40.83B	805.86B	798.82B	737.50B	684.85B
Current liabilities	—	—	210.01B	9.73B	182.38B	176.92B	136.72B	118.41B
Short-term debt	—	—	5.86B	181M	2.45B	16.48B	2.64B	4.33B
Long-term debt	—	—	126.99B	141.48B	128.37B	173.40B	185.95B	179.86B
Total liabilities	—	—	466.53B	22.55B	427.49B	461.01B	402.38B	377.66B
Equity	—	—	329.35B	18.28B	378.37B	337.80B	335.12B	307.19B
Shares outstanding	—	—	—	17.89B	17.89B	17.89B	17.89B	17.89B
Shares issued	—	—	—	3.58B	3.58B	3.58B	3.58B	3.58B

Metric	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Depreciation and amortisation	—	39.31B	34.02B	27.32B	25.40B	28.05B
Capital expenditure	38.50B	43.68B	34.81B	29.35B	17.57B	18.66B
Dividends paid	49.93B	25.08B	18.80B	17.51B	13.40B	15.87B