Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 1.38bn | 1.32bn |
| Cost of revenue | 889m | 864m |
| Gross profit | 490m | 452m |
| Selling, general and administrative | 393m | 372m |
| Operating income | 98m | 81m |
| Pre-tax income | 98m | 80m |
| Income tax | 26m | 19m |
| Net income | 72m | 61m |
| Earnings per share | 1.86 | 1.59 |
| Earnings per share, diluted | 1.85 | 1.58 |
| Weighted average shares | 38m | 38m |
| Weighted average shares, diluted | 38m | 38m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 62m | 68m | 67m | 55m | 39m | 45m | 39m | 39m |
| Receivables | 150m | 140m | 149m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 78m | 51m |
| Depreciation and amortisation | 8m | 8m |
| Share-based compensation | 7m | 3m |
| Capital expenditure | 3m | 4m |
| Investing cash flow | −7m | −4m |
| Dividends paid | 40m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 157m |
| 143m |
| 127m |
| 140m |
| 143m |
| Inventory | 177m | 175m | 175m | 171m | 179m | 167m | 165m | 173m |
| Current assets | 403m | 397m | 404m | 394m | 373m | 353m | 359m | 367m |
| Property, plant and equipment | 18m | 19m | 19m | 19m | 18m | 19m | 20m | 20m |
| Total assets | 581m | 581m | 603m | 587m | 537m | 521m | 532m | 543m |
| Current liabilities | 177m | 179m | 185m | 187m | 180m | 168m | 178m | 196m |
| Total liabilities | 261m | 268m | 287m | 281m | 249m | 240m | 252m | 272m |
| Equity | 320m | 313m | 316m | 305m | 288m | 281m | 279m | 270m |
| Shares outstanding | 38m | 38m | — | — | — | 38m | — | — |
| Shares issued | 39m | 39m | — | — | — | 39m | — | — |
| Treasury shares | 1m | 1m | — | — | — | 947,955 | — | — |
| 38m |
| Share buybacks | 9m | 0 |
| Financing cash flow | −48m | −37m |