Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 498m | 493m |
| Cost of revenue | 46m | 48m |
| Gross profit | 453m | 444m |
| Selling, general and administrative | 274m | 295m |
| Operating expenses | 429m | 436m |
| Operating income | 24m | 9m |
| Pre-tax income | −45m | −30m |
| Income tax | 36m | 26m |
| Net income | −84m | −59m |
| Earnings per share | −2.08 | −1.51 |
| Earnings per share, diluted | −2.08 | −1.51 |
| Weighted average shares | 40m | 39m |
| Weighted average shares, diluted | 40m | 39m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 226m | 296m | 238m | 263m | 227m | 229m | 160m | 178m |
| Receivables | 20m | 26m | 22m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 64m | 56m |
| Depreciation and amortisation | 17m | 28m |
| Share-based compensation | 38m | 27m |
| Capital expenditure | 15m | 15m |
| Investing cash flow | 6m | −7m |
| Financing cash flow | −8m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 25m |
| 32m |
| 34m |
| 40m |
| 42m |
| Current assets | 302m | 374m | 314m | 344m | 311m | 315m | 247m | 271m |
| Goodwill | 179m | 179m | 179m | 179m | 179m | 179m | 179m | 179m |
| Total assets | 596m | 670m | 608m | 647m | 608m | 613m | 548m | 573m |
| Current liabilities | 374m | 384m | 337m | 360m | 349m | 305m | 264m | 290m |
| Short-term debt | — | — | — | — | — | 0 | 0 | 0 |
| Total liabilities | 658m | 713m | 668m | 596m | 562m | 572m | 508m | 532m |
| Equity | −63m | −43m | −60m | 51m | 46m | 41m | 40m | 40m |
| Shares outstanding | 39m | 41m | 41m | 40m | 40m | 40m | 40m | 40m |
| Shares issued | 51m | 51m | 51m | 51m | 50m | 50m | 50m | 50m |
| Treasury shares | 12m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
| 48m |