Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 162m | 189m |
| Cost of revenue | 118m | 145m |
| Gross profit | 43m | 44m |
| Selling, general and administrative | 26m | 29m |
| Operating expenses | 69m | 96m |
| Operating income | −26m | −52m |
| Pre-tax income | −24m | −49m |
| Income tax | 191,000 | 158,000 |
| Net income | −24m | −50m |
| Earnings per share | −0.40 | −0.82 |
| Earnings per share, diluted | −0.40 | −0.82 |
| Weighted average shares | 60m | 60m |
| Weighted average shares, diluted | 60m | 60m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 22m | 30m | 27m | 23m | 33m | 27m | 27m | 28m |
| Short-term investments | 19m | 16m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | −9m | −2m |
| Depreciation and amortisation | 11m | 19m |
| Share-based compensation | 2m | 2m |
| Investing cash flow | 13m | 6m |
| Share buybacks | 0 | 6m |
| Financing cash flow | −220,000 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 21m |
| 25m |
| 20m |
| 29m |
| 28m |
| 28m |
| Receivables | 14m | 11m | 13m | 10m | 7m | 7m | 10m | 10m |
| Inventory | 37m | 39m | 40m | 42m | 42m | 40m | 48m | 61m |
| Current assets | 100m | 104m | 112m | 109m | 109m | 113m | 123m | 135m |
| Property, plant and equipment | 9m | 10m | 11m | 12m | 13m | 15m | 21m | 24m |
| Goodwill | 2m | 2m | 2m | 2m | 2m | 2m | 8m | 8m |
| Total assets | 140m | 147m | 160m | 161m | 164m | 174m | 200m | 219m |
| Current liabilities | 25m | 26m | 29m | 27m | 25m | 24m | 25m | 29m |
| Total liabilities | 47m | 50m | 55m | 54m | 53m | 54m | 56m | 63m |
| Equity | 93m | 97m | 105m | 107m | 111m | 120m | 143m | 156m |
| Shares outstanding | 60m | 60m | 60m | 60m | 59m | 59m | 59m | 61m |
| Shares issued | 60m | 60m | 60m | 60m | 59m | 59m | 59m | 61m |
| Treasury shares | — | — | — | — | — | — | — | 938,949 |
| −6m |