Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 513m | 432m | 372m | 531m | 474m | 417m |
| Cost of revenue | 272m | 241m | 197m | 271m | 258m | 214m |
| Gross profit | 240m | 191m | 175m | 259m | 216m | 203m |
| Selling, general and administrative | 183m | 177m | 168m | 181m | 180m | 170m |
| Operating income | −8m | −316m | −407m | 75m | 35m | 31m |
| Pre-tax income | −24m | −330m | −421m | 63m | 22m | 18m |
| Income tax | 60m | −21m | 30m | 14m | 5m | 12m |
| Net income | −84m | −309m | −451m | 50m | 17m | 6m |
| Earnings per share | −3.65 | −13.44 | −19.65 | 2.17 | 0.75 | 0.26 |
| Earnings per share, diluted | −3.65 | −13.44 | −19.65 | 2.17 | 0.74 | 0.26 |
| Weighted average shares | 23m | 23m | 23m | 23m | 23m | 24m |
| Weighted average shares, diluted | 23m | 23m | 23m | 23m | 23m | 24m |
| Metric | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 19m | 27m | 22m | 23m | 19m | 41m | 20m | 16m |
| Receivables | 361m | 436m | 350m |
| Metric | May 31, 2025 | May 31, 2024 |
|---|---|---|
| Operating cash flow | 58m | 25m |
| Depreciation and amortisation | 14m | 14m |
| Share-based compensation | 296,000 | 6m |
| Capital expenditure | 13m | 9m |
| Investing cash flow | −9m | −9m |
| Share buybacks | 1m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 315m |
| 428m |
| 456m |
| 366m |
| 328m |
| Inventory | 456m | 505m | 529m | 484m | 453m | 451m | 470m | 445m |
| Current assets | 866m | 1.00bn | 938m | 855m | 932m | 996m | 901m | 832m |
| Property, plant and equipment | 308m | 331m | 336m | 332m | 330m | 330m | 331m | 334m |
| Goodwill | 472m | 530m | 569m | 862m | 1.18bn | 1.07bn | 1.07bn | 1.07bn |
| Total assets | 2.12bn | 2.34bn | 2.41bn | 2.65bn | 3.13bn | 2.97bn | 2.88bn | 2.82bn |
| Current liabilities | 505m | 554m | 550m | 505m | 466m | 518m | 509m | 428m |
| Short-term debt | 25m | 23m | 22m | 20m | 9m | 9m | 8m | 7m |
| Long-term debt | 756m | 869m | 871m | 851m | 908m | 725m | 705m | 741m |
| Total liabilities | 1.32bn | 1.49bn | 1.48bn | 1.42bn | 1.45bn | 1.34bn | 1.31bn | 1.27bn |
| Equity | 798m | 852m | 926m | 1.23bn | 1.68bn | 1.63bn | 1.57bn | 1.55bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
| Shares issued | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
| 103m |
| Financing cash flow | −45m | −19m |