Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/12/2025 | 31/12/2024 |
|---|---|---|
| Revenue | 143M | 135M |
| Cost of revenue | 63M | 64M |
| Gross profit | 80M | 70M |
| Selling, general and administrative | 57M | 51M |
| Operating expenses | 68M | 64M |
| Operating income | 12M | 7M |
| Pre-tax income | 11M | 5M |
| Income tax | 4M | 3M |
| Net income | 7M | 2M |
| Earnings per share | 0.32 | 0.11 |
| Earnings per share, diluted | 0.31 | 0.11 |
| Weighted average shares | 21M | 21M |
| Weighted average shares, diluted | 21M | 22M |
| Metric | 31/03/2026 | 31/12/2025 | 30/09/2025 | 30/06/2025 | 31/03/2025 | 31/12/2024 | 30/09/2024 | 30/06/2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2M | 3M | 955,000 | 720,000 | 2M | 527,000 | 380,000 | 146,000 |
| Receivables | 24M | 23M | 24M | 24M | 24M | 21M | 23M | 21M |
| Inventory | 6M | 5M | 6M | 6M | 6M | 7M | 7M | 7M |
| Current assets | 37M | 36M | 36M | 35M | 35M | 32M | 34M | 33M |
| Property, plant and equipment | 3M | 3M | 4M | 4M | 4M | 4M | 4M | 4M |
| Goodwill | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M |
| Total assets | 99M | 101M | 99M | 101M | 104M | 104M | 105M | 109M |
| Current liabilities | 17M | 20M | 19M | 16M | 16M | 18M | 17M | 16M |
| Long-term debt | 20M | 20M | 21M | 26M | 29M | 24M | 28M | 34M |
| Total liabilities | 40M | 43M | 43M | 46M | 49M | 46M | 50M | 55M |
| Equity | 59M | 57M | 55M | 55M | 55M | 58M | 56M | 53M |
| Shares outstanding | 20M | 20M | 20M | 20M | 21M | 21M | 21M | 21M |
| Shares issued | 20M | 20M | 20M | 20M | 21M | 21M | 21M | 21M |
| Metric | 31/12/2025 | 31/12/2024 |
|---|---|---|
| Operating cash flow | 24M | 20M |
| Depreciation and amortisation | 12M | 12M |
| Share-based compensation | 4M | 4M |
| Capital expenditure | 560,000 | 1M |
| Investing cash flow | −7M | −13M |
| Share buybacks | 10M | 1M |
| Financing cash flow | −15M | −7M |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator