Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Mar 31, 2026 | Dec 31, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 931,911 | 1m | 1m | 478,100 | 196,000 | 19,706 |
| Cost of revenue | 910,064 | 1m | 1m | 436,600 | 180,000 | — |
| Gross profit | 21,847 | 74,135 | −16,050 | 41,500 | 16,000 | — |
| Selling, general and administrative | 813,703 | 560,003 | 2m | 1m | 470,592 | 188,667 |
| Operating expenses | 813,703 | 560,003 | 2m | 1m | 474,106 | 188,667 |
| Operating income | −791,856 | −485,868 | −2m | −1m | −458,106 | −188,667 |
| Pre-tax income | −1m | −28,618 | −2m | −4m | −457,740 | −169,608 |
| Net income | −1m | −28,618 | −2m | −4m | −603,697 | −1m |
| Earnings per share | −0.13 | −0.01 | −0.30 | −0.83 | −5.21 | −0.51 |
| Earnings per share, diluted | −0.13 | −0.01 | −0.30 | −0.83 | −5.21 | −0.51 |
| Weighted average shares | 8m | 2m | 5m | 4m | 115,934 | 2m |
| Weighted average shares, diluted | 8m | 2m | 5m | 4m | 115,934 | 2m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 32m | 37m | 10m | 4m | 4m | 5m | 1m | 2m |
| Receivables | — | — |
| Metric | Dec 31, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|
| Operating cash flow | −5m | — | — | −2m | — |
| Depreciation and amortisation | — | — | — | 20,209 | 22,405 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| — |
| — |
| 97,000 |
| — |
| — |
| — |
| Inventory | 2m | 2m | 2m | 2m | 2m | 2m | 333,074 | 338,430 |
| Current assets | 42m | 45m | 14m | 8m | 7m | 8m | 4m | 3m |
| Property, plant and equipment | 12,759 | — | — | — | — | 1m | 1m | 1m |
| Total assets | 47m | 47m | 16m | 9m | 7m | 11m | 4m | 4m |
| Current liabilities | 258,155 | 178,408 | 468,110 | 880,702 | 252,149 | 1m | 1m | 1m |
| Short-term debt | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 52,515 | 50,000 | 51,287 |
| Total liabilities | 320,051 | 178,408 | 838,656 | 880,702 | 252,149 | 1m | 1m | 1m |
| Equity | 47m | 47m | 15m | 8m | 7m | 9m | 3m | 3m |
| Shares outstanding | 8m | 7m | 539,520 | 8m | 4m | 4m | 2m | — |
| Shares issued | 8m | 7m | 539,520 | 8m | 4m | 4m | 2m | — |
| Share-based compensation |
| — |
| 1m |
| 1m |
| 9,000 |
| 20,833 |
| Capital expenditure | — | — | — | 26,854 | — |
| Investing cash flow | — | — | — | −1m | — |
| Financing cash flow | 32m | — | — | 7m | — |