Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 26m | 25m | 11m | 25m | 26m | 7m |
| Cost of revenue | 24m | 24m | 11m | 23m | 23m | 6m |
| Gross profit | 2m | 1m | 84,086 | 2m | 3m | 399,113 |
| Selling, general and administrative | 3m | 3m | 3m | 3m | 3m | 4m |
| Operating income | −992,632 | −2m | −3m | −1m | 547,752 | −4m |
| Interest expense | — | — | — | — | 211,551 | — |
| Pre-tax income | −1m | −2m | −4m | −2m | 339,023 | −4m |
| Income tax | 306,362 | 46,828 | — | 345,710 | 416,770 | 36,793 |
| Net income | −1m | −2m | −4m | −2m | −77,747 | −4m |
| Earnings per share | −0.11 | −0.16 | −0.35 | −0.20 | −0.01 | −0.37 |
| Earnings per share, diluted | −0.11 | −0.16 | −0.35 | −0.20 | −0.01 | −0.37 |
| Weighted average shares | 14m | 12m | 10m | 10m | 10m | 10m |
| Weighted average shares, diluted | 14m | 12m | 10m | 10m | 10m | 10m |
| Metric | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 9m | 8m | 5m | 7m | 5m | 6m | 5m | 4m |
| Receivables | 2m | 2m | 2m |
| Metric | Mar 31, 2025 | Mar 31, 2024 |
|---|---|---|
| Operating cash flow | −2m | 624,420 |
| Depreciation and amortisation | 4m | 3m |
| Capital expenditure | 8,364 | 9,027 |
| Investing cash flow | −8,364 | −9,027 |
| Financing cash flow | 585,456 | 422,488 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 287,576 |
| 2m |
| 3m |
| — |
| 575,526 |
| Inventory | 4m | 5m | 5m | 2m | 6m | 5m | — | 4m |
| Current assets | 36m | 33m | 29m | 28m | 33m | 33m | — | 28m |
| Property, plant and equipment | 138m | 140m | 144m | 147m | 155m | 156m | — | 164m |
| Total assets | 176m | 175m | 175m | 178m | 190m | 191m | 178m | 195m |
| Current liabilities | 19m | 21m | 21m | 20m | 21m | 23m | — | 21m |
| Short-term debt | 5m | 4m | 4m | 4m | 856,238 | — | — | 423,567 |
| Long-term debt | 5m | 1m | 1m | 1m | 5m | 4m | — | 5m |
| Total liabilities | 24m | 23m | 22m | 21m | 26m | 28m | — | 26m |
| Equity | 152m | 152m | 153m | 156m | 164m | 163m | 164m | 168m |
| Shares outstanding | 17m | 17m | 10m | 10m | 10m | 10m | — | 10m |
| Shares issued | 17m | 17m | 10m | 10m | 10m | 10m | — | 10m |