Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue | 189m | 167m | 186m | 203m |
| Cost of revenue | 87m | 68m | 79m | 85m |
| Gross profit | 102m | 100m | 107m | 118m |
| Selling, general and administrative | 66m | 70m | 74m | 122m |
| Operating income | −63m | −66m | −73m | −202m |
| Pre-tax income | −60m | −98m | −104m | −231m |
| Income tax | 1m | 2m | 661,000 | 7m |
| Net income | −62m | −99m | −104m | −238m |
| Earnings per share | −0.25 | −0.45 | −0.52 | −1.19 |
| Earnings per share, diluted | −0.25 | −0.45 | −0.52 | −1.19 |
| Metric | Aug 18, 2026 | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|---|
| Cash and equivalents | — | 77m | 55m | 35m | 72m | 117m |
| Receivables | — | 14m | 16m | 23m | — |
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | −48m | −57m | −73m | −240m |
| Depreciation and amortisation | 8m | 8m | 10m | 12m |
| Share-based compensation | 5m | 7m | 5m | 8m |
| Capital expenditure |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| Inventory | — | 10m | 6m | 10m | — | — |
| Current assets | — | 113m | 169m | 169m | — | — |
| Total assets | — | 134m | 192m | 190m | — | — |
| Current liabilities | — | 99m | 96m | 118m | — | — |
| Short-term debt | — | 4m | 4m | 4m | — | — |
| Long-term debt | — | 8m | 7m | 2m | — | — |
| Total liabilities | — | 108m | 106m | 121m | — | — |
| Equity | — | 26m | 86m | 69m | 174m | 413m |
| 5m |
| 4m |
| 2m |
| 11m |
| Investing cash flow | 76m | −10m | 63m | 212m |
| Financing cash flow | −6m | 89m | −7m | −9m |