Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 11m | 11m |
| Cost of revenue | 16m | 15m |
| Gross profit | −5m | −4m |
| Research and development | 12m | 7m |
| Selling, general and administrative | 17m | 18m |
| Operating expenses | 29m | 26m |
| Operating income | −34m | −30m |
| Pre-tax income | −34m | −32m |
| Income tax | 0 | 0 |
| Net income | −34m | −32m |
| Earnings per share | −4.00 | −10.97 |
| Earnings per share, diluted | −4.00 | −10.97 |
| Weighted average shares | 8m | 3m |
| Weighted average shares, diluted | 8m | 3m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 11m | 21m | 20m | 8m | 13m | 11m | 5m | 3m |
| Receivables | 5m | 2m | 2m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | −30m | −22m |
| Depreciation and amortisation | 3m | 3m |
| Share-based compensation | 2m | 2m |
| Capital expenditure | 654,000 | 43,000 |
| Investing cash flow | −3m | −3m |
| Financing cash flow | 42m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 2m |
| 2m |
| 2m |
| 2m |
| 4m |
| Inventory | 2m | 2m | 2m | 2m | 2m | 2m | 3m | 3m |
| Current assets | 21m | 26m | 26m | 13m | 17m | 15m | 12m | 11m |
| Property, plant and equipment | 1m | 1m | 904,000 | 674,000 | 603,000 | 661,000 | 722,000 | 756,000 |
| Goodwill | 10m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
| Total assets | 60m | 41m | 41m | 29m | 30m | 28m | 25m | 25m |
| Current liabilities | 14m | 7m | 7m | 7m | 8m | 8m | 12m | 9m |
| Short-term debt | 569,000 | 405,000 | 105,000 | 281,000 | 1m | 1m | 3m | — |
| Long-term debt | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
| Total liabilities | 26m | 13m | 14m | 14m | 12m | 12m | 16m | 13m |
| Equity | 34m | 28m | 27m | 15m | 18m | 16m | 9m | 11m |
| 34m |