Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 16.99bn | 12.39bn |
| Operating expenses | 15.84bn | 10.99bn |
| Interest expense | 403m | 274m |
| Pre-tax income | 1.15bn | 1.39bn |
| Income tax | 286m | 334m |
| Net income | 863m | 1.06bn |
| Earnings per share | 10.97 | 14.17 |
| Earnings per share, diluted | 10.92 | 14.03 |
| Weighted average shares | 79m | 75m |
| Weighted average shares, diluted | 79m | 75m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1.02bn | 1.04bn | 1.34bn | 4.19bn | 1.23bn | 967m | 1.47bn | 1.32bn |
| Property, plant and equipment | 1.47bn | 1.41bn | 1.34bn |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | −411m | 278m |
| Depreciation and amortisation | 393m | 309m |
| Share-based compensation | 79m | 92m |
| Capital expenditure | 570m | 563m |
| Investing cash flow | −2.39bn | −1.59bn |
| Dividends paid | 94m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 1.28bn |
| 1.24bn |
| 1.21bn |
| 1.14bn |
| 1.07bn |
| Goodwill | 2.66bn | 2.64bn | 2.67bn | 2.21bn | 2.21bn | 2.17bn | 1.87bn | 1.86bn |
| Total assets | 18.84bn | 18.49bn | 18.03bn | 17.47bn | 13.96bn | 13.32bn | 11.94bn | 11.50bn |
| Long-term debt | 7.18bn | 7.26bn | 7.52bn | 7.18bn | 5.69bn | 5.49bn | 4.44bn | 4.44bn |
| Total liabilities | 13.15bn | 13.15bn | 12.99bn | 12.40bn | 10.84bn | 10.39bn | 9.17bn | 8.99bn |
| Equity | 5.69bn | 5.34bn | 5.04bn | 5.07bn | 3.12bn | 2.93bn | 2.77bn | 2.52bn |
| Shares outstanding | — | 137m | 137m | 137m | 131m | 131m | 131m | 131m |
| Shares issued | 137m | 137m | 137m | 137m | 131m | 131m | 131m | 131m |
| Treasury shares | 57m | 57m | 57m | 57m | 57m | 56m | 56m | 56m |
| 90m |
| Share buybacks | 100m | 170m |
| Financing cash flow | 3.17bn | 1.42bn |