Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 30m | 30m | 30m | 29m | 31m | 34m |
| Cost of revenue | 17m | 17m | 16m | 16m | 18m | 20m |
| Gross profit | 13m | 13m | 13m | 12m | 13m | 14m |
| Research and development | 4m | 5m | 5m | 4m | 5m | 5m |
| Selling, general and administrative | 9m | 9m | 10m | 9m | 9m | 9m |
| Operating expenses | 14m | 14m | 15m | 16m | 15m | 17m |
| Operating income | −1m | −1m | −2m | −4m | −2m | −2m |
| Pre-tax income | −1m | −1m | −1m | −4m | −2m | −2m |
| Income tax | 34,000 | 243,000 | 42,000 | 111,000 | 94,000 | 218,000 |
| Net income | −1m | −1m | −1m | −4m | −2m | −3m |
| Earnings per share | −0.03 | −0.03 | −0.04 | −0.10 | −0.06 | −0.07 |
| Earnings per share, diluted | −0.03 | −0.03 | −0.04 | −0.10 | −0.06 | −0.07 |
| Weighted average shares | 40m | 39m | 39m | 39m | 39m | 38m |
| Weighted average shares, diluted | 40m | 39m | 39m | 39m | 39m | 38m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 24m | 23m | 22m | 20m | 20m | 19m | 26m | 26m |
| Receivables | 24m | 23m | 22m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 |
|---|---|---|---|---|---|---|
| Operating cash flow | — | — | 4m | — | — | 3m |
| Depreciation and amortisation | — | — | 446,000 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 25m |
| 24m |
| 30m |
| 31m |
| 31m |
| Inventory | 26m | 27m | 27m | 26m | 28m | 29m | 30m | 28m |
| Current assets | 77m | 78m | 74m | 77m | 76m | 86m | 93m | 89m |
| Property, plant and equipment | 2m | 2m | 2m | 2m | 3m | 3m | 4m | 4m |
| Goodwill | 31m | 31m | 31m | 31m | 31m | 30m | 28m | 28m |
| Total assets | 120m | 122m | 120m | 124m | 124m | 134m | 138m | 136m |
| Current liabilities | 28m | 28m | 25m | 30m | 29m | 33m | 36m | 30m |
| Short-term debt | 0 | 0 | 0 | 3m | 3m | 3m | 3m | 3m |
| Long-term debt | 9m | 10m | 11m | 9m | 9m | 12m | 12m | 13m |
| Total liabilities | 46m | 47m | 45m | 49m | 49m | 56m | 59m | 55m |
| Equity | 74m | 74m | 74m | 74m | 75m | 78m | 79m | 81m |
| Shares outstanding | — | — | — | 39m | — | — | — | 38m |
| Shares issued | — | — | — | 39m | — | — | — | 38m |
| — |
| — |
| 543,000 |
| Share-based compensation | 2m | 2m | 2m | 2m | 2m | 2m |
| Capital expenditure | — | — | 74,000 | — | — | 157,000 |
| Investing cash flow | — | — | −74,000 | — | — | −157,000 |
| Financing cash flow | — | — | −1m | — | — | −2m |