Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 72m | 109m |
| Cost of revenue | 45m | 77m |
| Gross profit | 27m | 32m |
| Research and development | 2m | 343,493 |
| Selling, general and administrative | 15m | 16m |
| Operating expenses | 25m | 27m |
| Operating income | 2m | 5m |
| Pre-tax income | 2m | 2m |
| Income tax | 520,103 | 654,758 |
| Net income | 2m | 2m |
| Earnings per share | 0.04 | 0.04 |
| Earnings per share, diluted | 0.04 | 0.04 |
| Weighted average shares | 42m | 41m |
| Weighted average shares, diluted | 42m | 41m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 4m | 6m | 3m | 2m | 843,624 | 10m | 2m | 1m |
| Short-term investments | — |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | −98,276 | 7m |
| Depreciation and amortisation | 141,542 | 129,598 |
| Share-based compensation | 191,565 | 224,190 |
| Capital expenditure | 65,361 | 387,876 |
| Investing cash flow | −731,031 | −225,875 |
| Financing cash flow | −4m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| — |
| — |
| 3m |
| — |
| — |
| — |
| Receivables | 4m | 5m | 5m | 8m | 6m | 5m | 12m | 11m |
| Inventory | 24m | 26m | 25m | 23m | 24m | 27m | 31m | 31m |
| Current assets | 33m | 40m | 35m | 35m | 35m | 44m | 45m | 45m |
| Property, plant and equipment | 645,126 | 456,078 | 492,669 | 465,254 | 498,757 | 532,259 | 600,034 | 548,849 |
| Total assets | 44m | 51m | 44m | 46m | 46m | 55m | 57m | 50m |
| Current liabilities | 17m | 22m | 17m | 19m | 20m | 26m | 26m | 18m |
| Short-term debt | — | — | — | — | — | — | — | 3m |
| Total liabilities | 22m | 28m | 23m | 26m | 26m | 33m | 35m | 25m |
| Equity | 23m | 24m | 22m | 20m | 20m | 22m | 23m | 25m |
| Shares outstanding | 42m | 42m | 42m | 42m | 42m | 42m | 41m | 41m |
| Shares issued | 42m | 42m | 42m | 42m | 42m | 42m | 41m | 41m |
| 3m |