Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue | 26m | 36m | — | — |
| Cost of revenue | 12m | 15m | — | — |
| Gross profit | 14m | 21m | — | — |
| Selling, general and administrative | 31m | 10m | 5m | 11m |
| Operating expenses | 43m | 33m | 5m | 11m |
| Operating income | −29m | −12m | −5m | −11m |
| Pre-tax income | −34m | −11m | −5m | −9m |
| Income tax | 1,600 | −275,400 | 87,100 | −48,900 |
| Net income | −34m | −9m | −4m | −8m |
| Earnings per share | −0.75 | −0.23 | −0.13 | −0.37 |
| Earnings per share, diluted | −0.75 | −0.23 | −0.13 | −0.37 |
| Weighted average shares | 46m | 38m | 31m | 23m |
| Weighted average shares, diluted | 46m | 38m | 31m | 23m |
| Metric | Aug 19, 2026 | Aug 18, 2026 | Dec 31, 2025 | Dec 31, 2024 | Jan 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 7m | 9m | — | 3m | 7m | 7m |
| Short-term investments |
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | −10m | 4m | −3m | −6m |
| Depreciation and amortisation | 5m | 5m | — | 111,100 |
| Share-based compensation | 11m | 146,400 | 237,700 | — |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| — |
| 4,100 |
| 7,000 |
| — |
| — |
| — |
| — |
| Receivables | — | — | 508,800 | 422,800 | — | — | — | — |
| Current assets | — | — | 18m | 15m | — | 12m | — | — |
| Goodwill | — | — | 3m | 3m | 3m | — | — | — |
| Total assets | — | — | 22m | 19m | — | 13m | — | — |
| Total liabilities | — | — | 4m | 5m | — | 3m | — | — |
| Equity | — | — | 18m | 14m | — | 10m | 7m | 12m |
| Investing cash flow | −2m | −2m | −5m | −52,500 |
| Financing cash flow | 10m | 4m | 4m | 6m |