Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1m | 721,351 | 566,354 | 2m | 1m | 968,115 |
| Cost of revenue | 1m | 2m | 890,109 | 2m | 1m | 644,983 |
| Gross profit | −308,172 | −994,468 | −323,755 | −125,576 | 117,005 | 323,132 |
| Selling, general and administrative | 1m | 2m | 945,573 | 275,156 | 759,786 | 478,158 |
| Operating expenses | 2m | 3m | 2m | 2m | 2m | 2m |
| Operating income | −3m | −4m | −2m | −2m | −2m | −2m |
| Pre-tax income | −5m | −5m | −3m | −4m | −5m | −5m |
| Net income | −5m | −5m | −3m | −4m | −5m | −3m |
| Earnings per share | −12.68 | −0.47 | −0.45 | −113.82 | −3.31 | −4.93 |
| Earnings per share, diluted | −12.68 | −0.47 | −0.45 | −113.82 | −3.31 | −4.93 |
| Weighted average shares | 419,219 | 10m | 6m | 32,648 | 1m | 947,670 |
| Weighted average shares, diluted | 419,219 | 10m | 6m | 32,648 | 1m | 947,670 |
| Metric | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 427,866 | 3m | 3m | 230,509 | 375,873 | 256,957 | 992,546 | 664,249 |
| Receivables | 317,242 | 248,748 | 309,261 |
| Metric | Mar 31, 2025 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 |
|---|---|---|---|---|
| Depreciation and amortisation | 92,117 | 104,835 | 42,297 | 42,379 |
| Share-based compensation | 106,298 | — | — | 179,029 |
| Capital expenditure | 73,676 | — | — |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 142,146 |
| 105,479 |
| 168,240 |
| 364,355 |
| — |
| Inventory | 329,978 | 980,939 | 751,831 | 961,610 | 471,468 | 742,144 | 223,402 | — |
| Current assets | 1m | 4m | 4m | 1m | 1m | 2m | 7m | — |
| Property, plant and equipment | 5m | 4m | 4m | 4m | 4m | 4m | 6m | — |
| Goodwill | 17m | 39m | 39m | 38m | — | — | 2m | — |
| Total assets | 36m | 54m | 54m | 49m | 6m | 10m | 21m | — |
| Current liabilities | 26m | 24m | 25m | 23m | 14m | 13m | 22m | — |
| Total liabilities | 28m | 29m | 30m | 28m | 19m | 18m | 26m | — |
| Equity | 8m | 25m | 24m | 21m | −12m | −8m | −6m | −7m |
| Shares outstanding | 646,792 | 763,382 | 12m | — | 94,350 | 2m | 2m | — |
| Shares issued | 646,797 | 763,434 | 12m | — | 99,829 | 2m | 2m | — |
| Treasury shares | 5 | 3,371 | 3,371 | 3,371 | 3,371 | 3,371 | 3,371 | — |
| Investing cash flow | −182,663 | — | — | −200,074 |
| Financing cash flow | 1m | — | — | 2m |