Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Mar 31, 2026 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 7m | 7m | 7m | 7m | 8m | 7m |
| Cost of revenue | 6m | 6m | 5m | 5m | 6m | 5m |
| Gross profit | 960,792 | 854,359 | 2m | 2m | 2m | 2m |
| Selling, general and administrative | 2m | 2m | 2m | 2m | 2m | 2m |
| Operating income | −776,047 | −1m | −146,250 | 528,452 | 106,240 | 158,544 |
| Pre-tax income | −897,857 | −1m | −343,921 | 333,253 | −91,254 | 310,925 |
| Income tax | — | — | — | 9,588 | −77,965 | 29,082 |
| Net income | −897,857 | −1m | −343,921 | 323,665 | −13,289 | 281,843 |
| Earnings per share | −0.02 | −0.04 | −0.01 | 0.01 | 0.00 | 0.01 |
| Earnings per share, diluted | −0.02 | −0.04 | −0.01 | 0.01 | 0.00 | 0.01 |
| Weighted average shares | 37m | 37m | 37m | 37m | 37m | 37m |
| Weighted average shares, diluted | 37m | 37m | 37m | 37m | 37m | 37m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 5m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
| Inventory | 8m | 8m | 8m |
| Metric | Mar 31, 2026 | Mar 31, 2025 |
|---|---|---|
| Operating cash flow | 469,611 | 299,290 |
| Depreciation and amortisation | 539,682 | 710,804 |
| Share-based compensation | 75,000 | — |
| Capital expenditure | 294,325 | 214,731 |
| Investing cash flow | −294,325 | −214,731 |
| Financing cash flow |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 8m |
| 8m |
| 7m |
| 8m |
| 8m |
| Current assets | 14m | 15m | 15m | 15m | 15m | 14m | 14m | 15m |
| Property, plant and equipment | 9m | 9m | 10m | 10m | 11m | 12m | 12m | 11m |
| Total assets | 24m | 24m | 25m | 25m | 26m | 26m | 27m | 26m |
| Current liabilities | 11m | 11m | 12m | 10m | 11m | 11m | 11m | 11m |
| Short-term debt | 558,116 | 499,853 | 1m | 482,973 | 473,956 | 467,742 | 461,510 | — |
| Long-term debt | 2m | 2m | — | — | 2m | 3m | 3m | 3m |
| Total liabilities | 15m | 15m | 15m | 14m | 15m | 15m | 15m | 14m |
| Equity | 9m | 10m | 10m | 11m | 11m | 11m | 12m | 12m |
| Shares outstanding | — | 37m | — | — | — | 37m | 37m | 37m |
| Shares issued | — | 37m | — | — | — | 37m | — | — |
| 82,854 |
| −142,442 |