Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 990m | 880m |
| Cost of revenue | 717m | 607m |
| Gross profit | 273m | 273m |
| Research and development | 6m | 7m |
| Selling, general and administrative | 80m | 80m |
| Operating income | 169m | 172m |
| Pre-tax income | 106m | 115m |
| Income tax | −20m | −16m |
| Net income | 124m | 124m |
| Earnings per share | 2.04 | 2.05 |
| Earnings per share, diluted | 2.02 | 2.04 |
| Weighted average shares | 61m | 60m |
| Weighted average shares, diluted | 61m | 61m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 655m | 147m | 80m | 88m | 113m | 94m | 88m | 66m |
| Receivables | 171m | 165m | 150m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 335m | 411m |
| Depreciation and amortisation | 292m | 263m |
| Share-based compensation | 19m | 20m |
| Capital expenditure | 620m | 488m |
| Investing cash flow | −726m | −780m |
| Dividends paid | 29m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 154m |
| 174m |
| 164m |
| 153m |
| 147m |
| Inventory | 46m | 45m | 45m | 45m | 42m | 38m | 47m | 45m |
| Current assets | 1.08bn | 598m | 505m | 509m | 601m | 547m | 537m | 517m |
| Goodwill | 168m | 168m | 168m | 170m | 151m | 151m | 151m | 151m |
| Total assets | 6.77bn | 6.25bn | 6.09bn | 6.02bn | 5.84bn | 5.67bn | 5.59bn | 5.51bn |
| Current liabilities | 1.01bn | 738m | 655m | 731m | 619m | 598m | 566m | 531m |
| Total liabilities | 4.05bn | 3.56bn | 3.44bn | 3.39bn | 3.24bn | 3.11bn | 3.07bn | 3.00bn |
| Equity | 2.57bn | 2.54bn | 2.51bn | 2.62bn | 2.59bn | 2.43bn | 2.51bn | 2.50bn |
| Shares outstanding | 61m | 61m | 61m | 61m | 61m | 61m | 60m | 60m |
| Shares issued | 62m | 61m | 61m | 61m | 61m | 61m | 60m | 60m |
| Treasury shares | 483,260 | 258,667 | 258,667 | 258,667 | 258,667 | 258,667 | 258,667 | 258,667 |
| 29m |
| Share buybacks | — | 0 |
| Financing cash flow | 466m | 288m |