Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Mar 31, 2026 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 7m | 7m | 10m | 10m | 7m | 12m |
| Cost of revenue | 6m | 6m | 9m | 7m | 6m | 8m |
| Gross profit | 697,000 | 1m | 807,000 | 3m | 1m | 4m |
| Selling, general and administrative | 4m | 3m | 4m | 2m | 2m | 2m |
| Operating expenses | 7m | 5m | 7m | 5m | 4m | 5m |
| Operating income | −6m | −4m | −6m | −2m | −3m | −669,000 |
| Interest expense | 204,000 | 274,000 | 301,000 | 289,000 | 2m | 1m |
| Net income | −6m | −4m | −6m | −2m | −4m | −3m |
| Earnings per share | −0.55 | −0.48 | −0.13 | −0.04 | −4.91 | −0.77 |
| Earnings per share, diluted | −0.55 | −0.48 | −0.13 | −0.04 | −4.91 | −0.77 |
| Weighted average shares | 12m | 8m | 46m | 45m | 844,402 | 4m |
| Weighted average shares, diluted | 12m | 8m | 46m | 45m | 844,402 | 4m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 3m | 2m | 2m | 5m | 4m | 4m | 3m | 5m |
| Inventory | 8m | 8m | 11m |
| Metric | Mar 31, 2026 | Mar 31, 2025 |
|---|---|---|
| Operating cash flow | −6m | −5m |
| Depreciation and amortisation | 30,000 | 41,000 |
| Capital expenditure | — | 73,000 |
| Investing cash flow | — | −74,000 |
| Financing cash flow | — | −93,000 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 13m |
| 12m |
| 8m |
| 9m |
| 10m |
| Current assets | 17m | 21m | 18m | 22m | 23m | 23m | 14m | 18m |
| Property, plant and equipment | 1m | 1m | 1m | 1m | 1m | 1m | 335,000 | 384,000 |
| Total assets | 19m | 23m | 20m | 24m | 25m | 25m | 15m | 19m |
| Current liabilities | 15m | 13m | 16m | 21m | 19m | 18m | 37m | 37m |
| Total liabilities | 16m | 14m | 17m | 22m | 20m | 18m | 37m | 43m |
| Equity | 3m | 9m | 3m | 2m | 5m | 7m | −22m | −24m |
| Shares outstanding | 12m | 12m | 9m | 49m | 45m | 8m | 8m | 4m |
| Shares issued | 12m | 12m | 9m | 49m | 45m | 8m | 8m | 4m |