Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 5.74bn | 4.55bn |
| Cost of revenue | 4.61bn | 3.57bn |
| Selling, general and administrative | 832m | 666m |
| Operating income | −79m | −56m |
| Pre-tax income | −115m | −304m |
| Income tax | −15m | −14m |
| Net income | −100m | −290m |
| Earnings per share | −0.59 | −2.17 |
| Earnings per share, diluted | −0.59 | −2.17 |
| Weighted average shares | 168m | 133m |
| Weighted average shares, diluted | 168m | 133m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 21m | 17m | 25m | 18m | 16m | 35m | 55m | 7m |
| Receivables | 1.22bn | 1.23bn | 1.10bn |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 51m | −12m |
| Depreciation and amortisation | 116m | 87m |
| Share-based compensation | 29m | 23m |
| Capital expenditure | 59m | 45m |
| Investing cash flow | −71m | −1.06bn |
| Share buybacks | 0 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 1.07bn |
| 1.15bn |
| 1.23bn |
| 1.14bn |
| 725m |
| Current assets | 1.34bn | 1.32bn | 1.20bn | 1.18bn | 1.26bn | 1.34bn | 1.26bn | 776m |
| Goodwill | 1.11bn | 1.11bn | 1.12bn | 1.13bn | 1.12bn | 1.12bn | 1.03bn | 630m |
| Total assets | 3.27bn | 3.28bn | 3.20bn | 3.20bn | 3.30bn | 3.41bn | 3.39bn | 1.81bn |
| Current liabilities | 1.05bn | 1.04bn | 907m | 880m | 964m | 1.07bn | 947m | 662m |
| Short-term debt | 17m | 17m | 16m | 16m | 17m | 17m | 15m | 16m |
| Long-term debt | 430m | 387m | 387m | 387m | 387m | 351m | 352m | 370m |
| Equity | 1.51bn | 1.54bn | 1.58bn | 1.59bn | 1.59bn | 1.61bn | 1.65bn | 579m |
| Shares outstanding | 165m | 164m | 164m | 164m | 164m | 163m | 161m | 118m |
| Shares issued | 165m | 164m | 164m | 164m | 164m | 163m | 161m | 118m |
| 0 |
| Financing cash flow | 1m | 1.11bn |