Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 3.05bn | 2.52bn |
| Selling, general and administrative | 453m | 352m |
| Operating expenses | 2.56bn | 2.09bn |
| Operating income | 494m | 428m |
| Pre-tax income | 293m | 273m |
| Income tax | 79m | 43m |
| Net income | 63m | 95m |
| Earnings per share | 0.50 | 0.78 |
| Earnings per share, diluted | 0.47 | 0.71 |
| Weighted average shares | 127m | 121m |
| Weighted average shares, diluted | 138m | 133m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 155m | 158m | 153m | 173m | 204m | 540m | 235m | 612m |
| Receivables | 565m | 489m | 440m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 644m | 515m |
| Depreciation and amortisation | 13m | 10m |
| Share-based compensation | 69m | 79m |
| Capital expenditure | 3m | 0 |
| Investing cash flow | −834m | −1.76bn |
| Dividends paid | 62m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 529m |
| 432m |
| 390m |
| 335m |
| 384m |
| Current assets | 5.58bn | 5.06bn | 4.45bn | 5.27bn | 4.61bn | 4.79bn | 4.02bn | 5.12bn |
| Property, plant and equipment | 66m | 69m | 70m | 66m | 60m | 50m | 46m | 46m |
| Goodwill | 3.22bn | 3.23bn | 3.13bn | 3.09bn | 3.02bn | 2.65bn | 2.34bn | 1.81bn |
| Total assets | 11.01bn | 10.56bn | 9.85bn | 10.63bn | 9.89bn | 9.65bn | 8.48bn | 8.27bn |
| Current liabilities | 5.46bn | 5.19bn | 4.46bn | 5.23bn | 4.40bn | 4.55bn | 3.97bn | 4.70bn |
| Short-term debt | 35m | 60m | 42m | 62m | 36m | 52m | 33m | 33m |
| Long-term debt | 3.53bn | 3.29bn | 3.35bn | 3.41bn | 3.65bn | 3.23bn | 2.65bn | 1.94bn |
| Total liabilities | 9.79bn | 9.31bn | 8.62bn | 9.44bn | 8.83bn | 8.55bn | 7.38bn | 7.20bn |
| Equity | 636m | 648m | 630m | 1.18bn | 1.06bn | 628m | 1.10bn | 1.07bn |
| 80m |
| Financing cash flow | 78m | 1.17bn |