Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Mar 31, 2026 | Dec 31, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 26m | 24m | 22m | 19m | 21m | 22m | 22m |
| Cost of revenue | 21m | 19m | 16m | 17m | 20m | — | 19m |
| Gross profit | 6m | 5m | 6m | 2m | 928,000 | 2m | 3m |
| Selling, general and administrative | 3m | 3m | 3m | 2m | 3m | — | 3m |
| Operating income | 3m | 3m | 3m | −781,000 | −2m | — | 147,000 |
| Interest expense | — | 0 | — | — | 27,000 | — | — |
| Pre-tax income | 2m | 2m | 3m | −1m | −2m | — | −917,000 |
| Income tax | −306,000 | 405,000 | 41,000 | 75,000 | 5,000 | — | 0 |
| Net income | 3m | 2m | 3m | −1m | −2m | −443,000 | 72,000 |
| Earnings per share | 0.44 | 0.29 | 0.56 | −0.23 | −0.38 | −0.08 | 0.01 |
| Earnings per share, diluted | 0.43 | 0.29 | 0.56 | −0.23 | −0.38 | −0.08 | 0.01 |
| Weighted average shares | 6m | 6m | 6m | 6m | 6m | — | 6m |
| Weighted average shares, diluted | 6m | 6m | 6m | 6m | 6m | — | 6m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 304,000 | 1m | 491,000 | 2m | 2m | 3m | 2m | 1m |
| Short-term investments | — |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 8m | −4m |
| Depreciation and amortisation | 1m | 1m |
| Capital expenditure | 96,000 | 109,000 |
| Investing cash flow | −76,000 | −109,000 |
| Financing cash flow | −8m | −9m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| — |
| — |
| — |
| — |
| — |
| 2m |
| Inventory | 7m | 7m | 4m | 7m | 6m | 6m | 6m | 13m |
| Current assets | 42m | 38m | 35m | 38m | 38m | 39m | 54m | 55m |
| Goodwill | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
| Total assets | 78m | 75m | 73m | 77m | 79m | 81m | 105m | 106m |
| Current liabilities | 23m | 22m | 22m | 26m | 30m | 31m | 54m | 55m |
| Short-term debt | 3m | 386,000 | 8m | 8m | 9m | 13m | 20m | 20m |
| Long-term debt | — | — | — | — | 74,000 | 85,000 | 0 | 4m |
| Equity | 41m | 39m | 37m | 36m | 32m | 34m | 30m | 30m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
| Shares issued | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |