Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue | 36m | 36m | 33m | 36m |
| Cost of revenue | 13m | 13m | 14m | 14m |
| Gross profit | 24m | 23m | 19m | 22m |
| Research and development | 3m | 4m | 4m | 4m |
| Selling, general and administrative | 8m | 6m | 6m | 7m |
| Operating expenses | 21m | 19m | 20m | 20m |
| Operating income | 3m | 4m | −1m | 1m |
| Pre-tax income | 3m | 5m | −1m | 2m |
| Income tax | −136,000 | 2m | −40,000 | −2m |
| Net income | 3m | 3m | −1m | 4m |
| Earnings per share | 0.14 | 0.11 | −0.06 | 0.16 |
| Earnings per share, diluted | 0.14 | 0.11 | −0.06 | 0.16 |
| Metric | Aug 19, 2026 | Aug 18, 2026 | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 22m | 20m | 15m | — | — |
| Receivables | — | — | 10m |
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | 2m | 7m | 260,000 | −10m |
| Depreciation and amortisation | 676,000 | 733,000 | 917,000 | 1m |
| Share-based compensation | 612,000 | 18,000 | 18,000 | 93,000 |
| Capital expenditure |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 10m |
| 10m |
| — |
| — |
| Inventory | — | — | 6m | 5m | 7m | — | — |
| Current assets | — | — | 41m | 38m | 34m | — | — |
| Property, plant and equipment | — | — | 2m | 1m | 2m | — | — |
| Goodwill | — | — | 11m | 10m | 11m | 11m | — |
| Total assets | — | — | 55m | 52m | 50m | — | — |
| Current liabilities | — | — | 9m | 12m | 10m | — | — |
| Equity | — | — | 43m | 38m | 37m | 38m | 36m |
| Shares outstanding | — | — | 23m | 23m | 23m | — | — |
| Shares issued | — | — | 23m | 23m | 23m | — | — |
| 559,000 |
| 273,000 |
| 380,000 |
| 158,000 |
| Investing cash flow | −561,000 | −223,000 | −334,000 | −237,000 |
| Financing cash flow | 16,000 | 39,000 | −213,000 | 19,000 |