Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 138m | 138m | 152m | 144m | 130m | 139m |
| Cost of revenue | 115m | 115m | 126m | 121m | 113m | 120m |
| Gross profit | 23m | 23m | 26m | 23m | 17m | 19m |
| Operating expenses | 18m | 18m | 16m | 16m | 15m | 14m |
| Operating income | 5m | 5m | 10m | 7m | 2m | 5m |
| Interest expense | 70,000 | 96,000 | 156,000 | 243,000 | 257,000 | 295,000 |
| Pre-tax income | 5m | 7m | 11m | 7m | 2m | 5m |
| Income tax | 1m | 2m | 2m | 2m | 405,000 | 1m |
| Net income | 3m | 5m | 9m | 5m | 1m | 4m |
| Earnings per share | 0.79 | 1.21 | 2.10 | 1.34 | 0.33 | 0.92 |
| Earnings per share, diluted | 0.78 | 1.20 | 2.07 | 1.32 | 0.32 | 0.92 |
| Weighted average shares | 4m | 4m | 4m | 4m | 4m | 4m |
| Weighted average shares, diluted | 4m | 4m | 4m | 4m | 4m | 4m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 107m | 99m | 90m | 85m | 62m | 43m | 34m | 25m |
| Receivables | 102m | 89m | 103m |
| Metric | Sep 30, 2025 | Sep 30, 2024 |
|---|---|---|
| Operating cash flow | 11m | 11m |
| Depreciation and amortisation | 4m | 4m |
| Share-based compensation | 669,000 | 188,000 |
| Capital expenditure | 2m | 2m |
| Investing cash flow | −2m | −2m |
| Financing cash flow | −4m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 102m |
| 109m |
| 92m |
| 102m |
| 99m |
| Inventory | 73m | 72m | 62m | 65m | 76m | 82m | 84m | 82m |
| Current assets | 304m | 293m | 290m | 290m | 287m | 254m | 261m | 254m |
| Property, plant and equipment | 71m | 75m | 76m | 77m | 78m | 79m | 83m | 86m |
| Total assets | 400m | 392m | 390m | 391m | 387m | 356m | 367m | 364m |
| Current liabilities | 116m | 112m | 117m | 119m | 123m | 98m | 120m | 118m |
| Total liabilities | 132m | 129m | 134m | 145m | — | — | — | 139m |
| Equity | 241m | 237m | 256m | 222m | 211m | 228m | 227m | 226m |
| Shares outstanding | — | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
| Shares issued | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
| Treasury shares | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
| 13,000 |