Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 546m | 509m |
| Cost of revenue | 364m | 355m |
| Gross profit | 182m | 154m |
| Selling, general and administrative | 123m | 108m |
| Operating income | 31m | 18m |
| Pre-tax income | 13m | −9m |
| Income tax | 2m | 9m |
| Net income | 11m | −18m |
| Earnings per share | 0.10 | −0.15 |
| Earnings per share, diluted | 0.09 | −0.15 |
| Weighted average shares | 116m | 115m |
| Weighted average shares, diluted | 120m | 115m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 27m | 71m | 71m | 27m | 24m | 56m | 60m | 91m |
| Receivables | 89m | 40m | 81m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 63m | 61m |
| Depreciation and amortisation | 51m | 44m |
| Share-based compensation | 9m | 7m |
| Capital expenditure | 25m | 20m |
| Investing cash flow | −42m | −85m |
| Share buybacks |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 89m |
| 84m |
| 32m |
| 66m |
| 66m |
| Inventory | 88m | 75m | 70m | 79m | 87m | 77m | 75m | 84m |
| Current assets | 230m | 219m | 241m | 214m | 212m | 178m | 218m | 251m |
| Property, plant and equipment | 138m | 119m | 114m | 114m | 112m | 113m | 115m | 113m |
| Goodwill | 161m | 155m | 155m | 155m | 155m | 153m | 153m | 131m |
| Total assets | 856m | 823m | 844m | 822m | 825m | 794m | 853m | 830m |
| Current liabilities | 122m | 79m | 99m | 90m | 83m | 71m | 89m | 78m |
| Short-term debt | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
| Total liabilities | 460m | 417m | 436m | 424m | 443m | 407m | 437m | 422m |
| Equity | 397m | 406m | 408m | 398m | 381m | 387m | 417m | 408m |
| Shares outstanding | 117m | 117m | 117m | 117m | 116m | 116m | 116m | 116m |
| Shares issued | 117m | 117m | 117m | 117m | 116m | 116m | 116m | 116m |
| 0 |
| Financing cash flow | −7m | −22m |