Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue | 15.24bn | 13.77bn | 13.27bn | 12.31bn |
| Cost of revenue | 208m | 217m | 80m | 22m |
| Operating expenses | 8.48bn | 7.99bn | 7.38bn | 7.81bn |
| Pre-tax income | 5.44bn | 5.91bn | 3.30bn | 474m |
| Income tax | 1.14bn | 922m | 842m | 322m |
| Net income | 3.52bn | 4.70bn | 2.92bn | 748m |
| Earnings per share | 3.27 | 4.43 | 2.75 | 0.64 |
| Earnings per share, diluted | 3.27 | 4.43 | 2.75 | 0.64 |
| Weighted average shares | 1.04bn | 1.04bn | 1.03bn | 995m |
| Weighted average shares, diluted | 1.04bn | 1.04bn | 1.03bn | 996m |
| Metric | Aug 18, 2026 | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|---|
| Cash and equivalents | — | 168m | 801m | 3.68bn | 620m | 673m |
| Receivables | — | 2.79bn | 2.61bn | 2.43bn | — |
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | 7.35bn | 7.70bn | 7.27bn | 6.38bn |
| Depreciation and amortisation | 2.77bn | 2.79bn | 2.78bn | 2.58bn |
| Investing cash flow | −6.46bn | −6.91bn | −12.29bn | −7.01bn |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| Inventory | — | 782m | 747m | 771m | — | — |
| Current assets | — | 6.32bn | 5.73bn | 11.37bn | — | — |
| Property, plant and equipment | — | 71.05bn | 77.50bn | 69.45bn | — | — |
| Goodwill | — | 13.02bn | 9.49bn | 12.53bn | — | — |
| Total assets | — | 118.75bn | 118.24bn | 125.03bn | — | — |
| Current liabilities | — | 9.96bn | 10.51bn | 11.82bn | — | — |
| Short-term debt | — | 1.55bn | 2.96bn | 2.94bn | — | — |
| Total liabilities | — | 81.85bn | 79.88bn | 86.03bn | — | — |
| Equity | — | 27.30bn | 27.59bn | 39.01bn | 34.12bn | — |
| Shares outstanding | — | 1.04bn | 1.04bn | 1.04bn | — | — |
| Shares issued | — | 1.04bn | 1.04bn | 1.04bn | — | — |
| Dividends paid |
| 3.51bn |
| 3.95bn |
| 2.79bn |
| 3.19bn |
| Financing cash flow | −1.52bn | −3.87bn | 8.09bn | 487m |