Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Jan 31, 2026 | Jan 31, 2025 |
|---|---|---|
| Revenue | 270m | 319m |
| Cost of revenue | 145m | 160m |
| Gross profit | 125m | 159m |
| Selling, general and administrative | 158m | 188m |
| Operating income | −32m | −29m |
| Pre-tax income | −32m | −28m |
| Income tax | 303,000 | 5m |
| Net income | −48m | −62m |
| Earnings per share | −1.71 | −2.15 |
| Earnings per share, diluted | −1.71 | −2.15 |
| Weighted average shares | 28m | 29m |
| Weighted average shares, diluted | 28m | 29m |
| Metric | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 13m | 19m | 11m | 15m | 11m | 29m | 14m | 44m |
| Receivables | 17m | 17m | 19m |
| Metric | Jan 31, 2026 | Jan 31, 2025 |
|---|---|---|
| Operating cash flow | −10m | −14m |
| Depreciation and amortisation | 8m | 9m |
| Share-based compensation | 870,000 | 4m |
| Capital expenditure | 3m | 10m |
| Investing cash flow | −2m | −10m |
| Share buybacks | 0 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 17m |
| 15m |
| 14m |
| 24m |
| 25m |
| Inventory | 73m | 76m | 83m | 97m | 99m | 91m | 131m | 133m |
| Current assets | 111m | 120m | 122m | 140m | 136m | 165m | 185m | 223m |
| Property, plant and equipment | 45m | 46m | 48m | 49m | 51m | 53m | 54m | 56m |
| Total assets | 219m | 234m | 244m | 266m | 268m | 307m | 359m | 379m |
| Current liabilities | 45m | 50m | 49m | 58m | 60m | 58m | 60m | 78m |
| Long-term debt | — | — | 10m | 10m | — | 0 | — | — |
| Total liabilities | 92m | 102m | 116m | 126m | 122m | 128m | 134m | 137m |
| Equity | 127m | 132m | 128m | 140m | 146m | 179m | 225m | 243m |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 29m |
| Shares issued | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 43m |
| Treasury shares | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 15m |
| 22m |
| Financing cash flow | −233,000 | −23m |