VSA: financial statements from SEC — TradeAlmanac

VSA

VisionSys AI Inc.: financial statements

Company reports as filed with the U.S. Securities and Exchange Commission.

AnnualQuarterly

Income statement

Metric	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	1m	160m	1.38bn	1.40bn
Cost of revenue	810,000	102m	751m	728m
Gross profit	229,000	58m	624m	671m
Research and development	—	19m	12m	20m
Selling, general and administrative	40m	689m	331m	397m
Operating income	−40m	−506m	13m	−26m
Pre-tax income	−40m	−69m	14m	−17m
Income tax	—	31m	−8m	−15m
Net income	1.72bn	−80m	9m	84m
Earnings per share	−51.63	−53.46	1.94	−0.35
Earnings per share, diluted	−51.63	−7.32	1.89	−0.35
Weighted average shares	194m	50m	54m	55m
Weighted average shares, diluted	194m	50m	55m	58m

Balance sheet

Metric	Aug 19, 2026	Aug 18, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash and equivalents	—	—	55m	7m	280m	356m	—
Current assets	—	—	55m

Cash flow

Metric	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Operating cash flow	−188m	−17m	−119m	−28m
Depreciation and amortisation	4m	41m	47m	68m
Share-based compensation	—	183,000	3m	11m

Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)