Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue | 8m | 8m | 8m | 9m |
| Cost of revenue | 6m | 7m | 6m | 7m |
| Gross profit | 2m | 2m | 2m | 2m |
| Selling, general and administrative | 7m | 7m | 7m | 4m |
| Operating expenses | 8m | 9m | 8m | 4m |
| Operating income | −6m | −7m | −6m | −2m |
| Pre-tax income | −9m | −7m | −7m | −2m |
| Net income | −9m | −7m | −7m | 4m |
| Earnings per share | −5.20 | −2.30 | −2.31 | 1.23 |
| Earnings per share, diluted | −5.20 | −2.30 | −2.31 | 1.23 |
| Weighted average shares | 2m | 3m | 3m | 3m |
| Weighted average shares, diluted | 2m | 3m | 3m | 3m |
| Metric | Aug 19, 2026 | Aug 18, 2026 | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 976,088 | 775,246 | 2m | — | — |
| Receivables | — | — | 747,943 |
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | −4m | −1m | −7m | −2m |
| Depreciation and amortisation | 12,946 | 9,549 | 11,032 | 7,610 |
| Share-based compensation | 478,838 | 946,444 | 861,551 | — |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 1m |
| 2m |
| — |
| — |
| Current assets | — | — | 7m | 5m | 10m | — | — |
| Property, plant and equipment | — | — | 17,411 | 13,814 | 19,609 | — | — |
| Goodwill | — | — | — | 1m | — | — | — |
| Total assets | — | — | 9m | 7m | 10m | — | — |
| Current liabilities | — | — | 5m | 6m | 6m | — | — |
| Total liabilities | — | — | 5m | 6m | 6m | — | — |
| Equity | — | — | 4m | 1m | 4m | 2m | −3m |
| Capital expenditure | 16,037 | 4,888 | 2,810 | — |
| Investing cash flow | −5m | −71,871 | −2,810 | 2m |
| Financing cash flow | 9m | 971,483 | 8m | −372,883 |