Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 1.19bn | 851m |
| Cost of revenue | 1.04bn | 697m |
| Gross profit | 151m | 154m |
| Selling, general and administrative | 185m | 185m |
| Operating expenses | 196m | 203m |
| Operating income | −45m | −49m |
| Pre-tax income | −97m | −76m |
| Income tax | −2m | 4m |
| Net income | −90m | −80m |
| Earnings per share | −0.94 | −0.89 |
| Earnings per share, diluted | −0.94 | −0.89 |
| Weighted average shares | 95m | 90m |
| Weighted average shares, diluted | 95m | 90m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 28m | 50m | 34m | 44m | 33m | 26m | 22m | 24m |
| Receivables | 83m | 94m | 98m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | −19m | −13m |
| Depreciation and amortisation | 56m | 35m |
| Capital expenditure | 89m | 160m |
| Investing cash flow | −82m | −146m |
| Financing cash flow | 137m | 157m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 86m |
| 83m |
| 100m |
| 103m |
| 102m |
| Inventory | 181m | 200m | 213m | 194m | 187m | 163m | 161m | 164m |
| Current assets | 344m | 396m | 394m | 377m | 364m | 334m | 337m | 333m |
| Property, plant and equipment | 472m | 484m | 485m | 481m | 476m | 467m | 439m | 418m |
| Goodwill | 116m | 116m | 116m | 116m | 116m | 116m | 116m | 116m |
| Total assets | 1.12bn | 1.18bn | 1.18bn | 1.16bn | 1.14bn | 1.10bn | 1.08bn | 1.06bn |
| Current liabilities | 354m | 414m | 385m | 361m | 309m | 278m | 242m | 254m |
| Short-term debt | 21m | 19m | 18m | 16m | 15m | 14m | 12m | 12m |
| Long-term debt | 375m | 361m | 384m | 378m | 357m | 326m | 326m | 280m |
| Total liabilities | 863m | 904m | 893m | 866m | 794m | 730m | 693m | 701m |
| Equity | −20m | −2m | 11m | 18m | 71m | 97m | 110m | 82m |
| Shares outstanding | 98m | 97m | 97m | 95m | 95m | 94m | 94m | 88m |
| Shares issued | 98m | 97m | 97m | 95m | 95m | 94m | 94m | 88m |