Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2024 |
|---|---|
| Revenue | 786m |
| Cost of revenue | 253m |
| Gross profit | 533m |
| Selling, general and administrative | 176m |
| Operating income | −236m |
| Interest expense | 109m |
| Pre-tax income | −345m |
| Income tax | 526,000 |
| Net income | −346m |
| Earnings per share | −4.34 |
| Earnings per share, diluted | −4.34 |
| Weighted average shares | 80m |
| Weighted average shares, diluted | 80m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 121m | 160m | 170m | 141m | 236m | 53m | 57m | 43m |
| Receivables | 17m | 16m | 15m |
| Metric | Dec 31, 2024 |
|---|---|
| Operating cash flow | −17m |
| Depreciation and amortisation | 38m |
| Share-based compensation | 8m |
| Capital expenditure | 718,000 |
| Investing cash flow | −16m |
| Financing cash flow | −17m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 12m |
| 14m |
| 14m |
| 13m |
| 13m |
| Current assets | 168m | 214m | 219m | 252m | 281m | 103m | 101m | 88m |
| Property, plant and equipment | 7m | 8m | 9m | 10m | 15m | 16m | 17m | 18m |
| Goodwill | 200m | 200m | 200m | 199m | 240m | 240m | 243m | 242m |
| Total assets | 881m | 947m | 969m | 1.02bn | 697m | 550m | 562m | 614m |
| Current liabilities | 141m | 127m | 133m | 133m | 1.82bn | 173m | 189m | 200m |
| Short-term debt | 27m | — | — | — | 1.60bn | — | — | — |
| Long-term debt | 439m | 465m | 465m | 466m | — | 1.43bn | 1.43bn | 1.43bn |
| Total liabilities | 616m | 629m | 646m | 645m | 1.88bn | 1.66bn | 1.69bn | 1.70bn |
| Equity | 266m | 318m | 323m | 379m | −1.18bn | −1.11bn | −1.13bn | −1.09bn |
| Shares outstanding | — | 10m | 10m | 10m | 130m | 130m | 130m | 130m |
| Shares issued | 10m | 10m | 10m | 10m | 130m | 130m | 130m | 130m |
| Treasury shares | — | — | — | — | 50m | 50m | 50m | 50m |