Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 1.71bn | 1.51bn |
| Gross profit | 642m | 551m |
| Operating expenses | 325m | 267m |
| Operating income | 317m | 284m |
| Pre-tax income | 138m | 123m |
| Income tax | 36m | 25m |
| Net income | 102m | 98m |
| Earnings per share | 0.57 | 0.58 |
| Earnings per share, diluted | 0.56 | 0.56 |
| Weighted average shares | 177m | 171m |
| Weighted average shares, diluted | 181m | 174m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 129m | 123m | 136m | — | 205m | 155m | 128m | — |
| Inventory | 163m | 147m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 212m | 145m |
| Depreciation and amortisation | 94m | 90m |
| Share-based compensation | 20m | 3m |
| Capital expenditure | 54m | 43m |
| Investing cash flow | −92m | −88m |
| Share buybacks | 6m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 156m |
| — |
| — |
| 134m |
| — |
| — |
| Current assets | 692m | 676m | 715m | — | — | 668m | — | — |
| Property, plant and equipment | 256m | 265m | 251m | — | — | 248m | — | — |
| Goodwill | 682m | 684m | 688m | — | — | 667m | — | — |
| Total assets | 2.89bn | 2.89bn | 2.90bn | — | — | 2.83bn | — | — |
| Current liabilities | 506m | 484m | 508m | — | — | 479m | — | — |
| Total liabilities | 2.46bn | 2.49bn | 3.04bn | — | — | 3.11bn | — | — |
| Equity | 430m | 392m | −136m | −176m | −244m | −277m | −285m | 600m |
| Shares outstanding | 198m | 198m | 173m | — | — | 125m | — | — |
| Shares issued | 198m | 198m | 173m | — | — | 190m | — | — |
| Treasury shares | — | 0 | 0 | — | — | 64m | — | — |
| 1m |
| Financing cash flow | −158m | −75m |