Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 2.73bn | 2.98bn |
| Cost of revenue | 1.96bn | 2.06bn |
| Gross profit | 774m | 919m |
| Selling, general and administrative | 593m | 632m |
| Operating expenses | 830m | 1.02bn |
| Operating income | −55m | −103m |
| Income tax | −5m | −26m |
| Net income | −96m | −147m |
| Earnings per share | −2.48 | −3.85 |
| Earnings per share, diluted | −2.48 | −3.85 |
| Weighted average shares | 39m | 38m |
| Weighted average shares, diluted | 39m | 38m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 561m | 34m | 53m | 42m | 56m | 11m | 111m | 126m |
| Receivables | 395m | 383m | 391m | 388m | 422m | 438m | 451m | 509m |
| Current assets | 1.14bn | 545m | 570m | 571m | 627m | 595m | 612m | 705m |
| Property, plant and equipment | 126m | 136m | 147m | 158m | 178m | 186m | 197m | 197m |
| Goodwill | 756m | 756m | 756m | 756m | 897m | 897m | 1.12bn | 1.12bn |
| Total assets | 2.60bn | 2.09bn | 2.14bn | 2.21bn | 2.40bn | 2.42bn | 2.67bn | 2.77bn |
| Current liabilities | 1.04bn | 578m | 542m | 574m | 582m | 546m | 519m | 574m |
| Total liabilities | 1.89bn | 1.45bn | 1.49bn | 1.60bn | 1.68bn | 1.71bn | 1.78bn | 1.89bn |
| Equity | 713m | 642m | 644m | 608m | 715m | 707m | 891m | 877m |
| Shares outstanding | 39m | 38m | 38m | 38m | 38m | 38m | 38m | 38m |
| Shares issued | 51m | 51m | 51m | 51m | 51m | 51m | 51m | 51m |
| Treasury shares | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 269m | 320m |
| Depreciation and amortisation | 157m | 174m |
| Share-based compensation | 31m | 23m |
| Capital expenditure | 36m | 81m |
| Investing cash flow | 4m | −80m |
| Share buybacks | 0 | 0 |
| Financing cash flow | −296m | −259m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)