Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 1.28bn | 916m |
| Cost of revenue | 986m | 618m |
| Gross profit | 299m | 298m |
| Selling, general and administrative | 199m | 161m |
| Operating expenses | 328m | 525m |
| Operating income | −29m | −227m |
| Pre-tax income | −29m | −251m |
| Income tax | 23m | −10m |
| Net income | −52m | −240m |
| Earnings per share | −0.73 | −1.95 |
| Earnings per share, diluted | −0.73 | −1.95 |
| Weighted average shares | 153m | 152m |
| Weighted average shares, diluted | 153m | 152m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 201m | 244m | 222m | 377m | 348m | 363m | 332m | 282m |
| Receivables | 292m | 272m | 379m | 367m | 283m | 276m | 282m | 310m |
| Inventory | 168m | 150m | 181m | 178m | 187m | 201m | 196m | 166m |
| Current assets | 879m | 869m | 867m | 1.04bn | 976m | 999m | 902m | 849m |
| Property, plant and equipment | 62m | 58m | 55m | 35m | 29m | 26m | 28m | 27m |
| Goodwill | 135m | 135m | 245m | 173m | 164m | 160m | 251m | 403m |
| Total assets | 1.48bn | 1.45bn | 1.61bn | 1.54bn | 1.43bn | 1.43bn | 1.56bn | 1.65bn |
| Current liabilities | 390m | 377m | 458m | 468m | 408m | 438m | 375m | 338m |
| Short-term debt | 9m | 10m | 23m | 36m | 34m | 31m | 28m | 29m |
| Long-term debt | 657m | 659m | 658m | 658m | 645m | 647m | 648m | 652m |
| Total liabilities | 1.21bn | 1.19bn | 1.21bn | 1.18bn | 1.10bn | 1.14bn | 1.11bn | 1.07bn |
| Equity | −214m | −206m | −47m | −71m | −98m | −118m | 64m | 200m |
| Shares outstanding | — | 153m | 153m | 153m | 153m | 152m | 152m | 152m |
| Shares issued | 154m | 153m | 153m | 153m | 153m | 152m | 152m | 152m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 102m | 154m |
| Depreciation and amortisation | 26m | 36m |
| Share-based compensation | 16m | 10m |
| Capital expenditure | 22m | 7m |
| Investing cash flow | −188m | −10m |
| Financing cash flow | −38m | −12m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)