Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 6.55bn | 6.78bn |
| Cost of revenue | 4.41bn | 4.50bn |
| Gross profit | 2.14bn | 2.28bn |
| Selling, general and administrative | 1.60bn | 1.64bn |
| Operating income | −246m | 1.08bn |
| Pre-tax income | −441m | 854m |
| Income tax | 89m | 142m |
| Net income | −530m | 712m |
| Earnings per share | −0.78 | 1.05 |
| Earnings per share, diluted | −0.78 | 1.04 |
| Weighted average shares | 681m | 680m |
| Weighted average shares, diluted | 681m | 682m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 279m | 365m | 252m | 449m | 316m | 262m | 310m | 297m |
| Receivables | 1.10bn | 1.07bn | 1.08bn |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 624m | 841m |
| Depreciation and amortisation | 410m | 406m |
| Share-based compensation | 46m | 47m |
| Capital expenditure | 129m | 149m |
| Investing cash flow | −131m | 439m |
| Share buybacks | 75m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 1.15bn |
| 1.10bn |
| 1.03bn |
| 1.09bn |
| 1.13bn |
| Inventory | 810m | 818m | 796m | 780m | 750m | 732m | 780m | 796m |
| Current assets | 2.40bn | 2.45bn | 2.26bn | 2.51bn | 2.28bn | 2.15bn | 2.50bn | 2.33bn |
| Property, plant and equipment | 766m | 767m | 762m | 759m | 736m | 708m | 723m | 754m |
| Goodwill | 4.95bn | 4.99bn | 4.98bn | 5.76bn | 5.61bn | 5.54bn | 5.67bn | 5.66bn |
| Total assets | 11.66bn | 11.79bn | 11.68bn | 12.78bn | 12.33bn | 12.11bn | 12.84bn | 12.69bn |
| Current liabilities | 1.37bn | 1.38bn | 1.52bn | 2.58bn | 2.03bn | 2.01bn | 1.63bn | 1.46bn |
| Short-term debt | 37m | 31m | 220m | 1.25bn | 828m | 821m | 230m | 258m |
| Long-term debt | 3.78bn | 3.92bn | 3.64bn | 2.99bn | 3.28bn | 3.23bn | 4.69bn | 4.86bn |
| Total liabilities | 6.07bn | 6.23bn | 6.11bn | 6.49bn | 6.23bn | 6.16bn | 7.29bn | 7.26bn |
| Equity | 5.59bn | 5.57bn | 5.57bn | 6.29bn | 6.10bn | 5.96bn | 5.55bn | 5.44bn |
| Shares outstanding | 683m | 682m | 682m | 682m | 682m | 681m | 681m | 680m |
| Shares issued | 683m | 682m | 682m | 682m | 682m | 681m | 681m | 680m |
| Treasury shares | 7m | 7m | — | — | — | 0 | — | — |
| 0 |
| Financing cash flow | −409m | −1.28bn |