Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 774m | 558m |
| Cost of revenue | 505m | 362m |
| Gross profit | 269m | 196m |
| Selling, general and administrative | 201m | 147m |
| Operating income | 106m | 35m |
| Interest expense | 21m | 13m |
| Pre-tax income | 83m | 18m |
| Income tax | 30m | 3m |
| Net income | 50m | 13m |
| Earnings per share | 1.42 | 0.37 |
| Earnings per share, diluted | 1.37 | 0.36 |
| Weighted average shares | 35m | 35m |
| Weighted average shares, diluted | 37m | 36m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 45m | 33m | 33m | 37m | 146m | 38m | 39m | 37m |
| Receivables | 279m | 173m | 160m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 6m | 25m |
| Depreciation and amortisation | 25m | 15m |
| Share-based compensation | 13m | 8m |
| Capital expenditure | 11m | 17m |
| Investing cash flow | −1m | −105m |
| Share buybacks | 0 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 161m |
| 152m |
| 160m |
| 100m |
| 127m |
| Inventory | 60m | 54m | 58m | 60m | 53m | 43m | 38m | 38m |
| Current assets | 539m | 410m | 395m | 383m | 476m | 331m | 276m | 281m |
| Property, plant and equipment | 48m | 48m | 48m | 47m | 46m | 34m | 32m | 30m |
| Goodwill | 291m | 288m | 292m | 288m | 275m | 270m | 220m | 211m |
| Total assets | 1.03bn | 894m | 892m | 877m | 957m | 760m | 622m | 598m |
| Current liabilities | 406m | 306m | 298m | 285m | 279m | 245m | 213m | 207m |
| Short-term debt | 5m | 2m | 2m | 2m | 2m | 2m | 11m | 11m |
| Long-term debt | 248m | 211m | 219m | 237m | 338m | 217m | 123m | 120m |
| Total liabilities | 710m | 571m | 578m | 573m | 667m | 508m | 376m | 358m |
| Equity | 312m | 318m | 309m | 303m | 290m | 248m | 246m | 240m |
| Shares outstanding | 36m | 36m | 36m | 35m | 35m | 35m | 35m | 35m |
| Shares issued | 36m | 36m | 36m | 35m | 35m | 35m | 35m | 35m |
| 5m |
| Financing cash flow | −12m | 66m |