Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 610m | 516m |
| Cost of revenue | 387m | 317m |
| Gross profit | 223m | 199m |
| Selling, general and administrative | 140m | 125m |
| Operating expenses | 140m | 125m |
| Operating income | 83m | 74m |
| Pre-tax income | 93m | 71m |
| Income tax | 22m | 15m |
| Net income | 71m | 56m |
| Earnings per share | 1.25 | 0.99 |
| Earnings per share, diluted | 1.19 | 0.94 |
| Weighted average shares | 57m | 57m |
| Weighted average shares, diluted | 60m | 59m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 202m | 197m | 204m | 167m | 154m | 165m | 158m | 150m |
| Receivables | 121m | 82m | 103m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 47m | 43m |
| Depreciation and amortisation | 1m | 745,000 |
| Share-based compensation | 11m | 9m |
| Capital expenditure | 8m | 974,000 |
| Investing cash flow | −8m | −974,000 |
| Share buybacks | 11m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 103m |
| 77m |
| 63m |
| 79m |
| 79m |
| Inventory | 86m | 111m | 84m | 84m | 88m | 84m | 65m | 45m |
| Current assets | 450m | 421m | 423m | 387m | 351m | 341m | 331m | 301m |
| Property, plant and equipment | 9m | 9m | 7m | 3m | 3m | 2m | 2m | 2m |
| Goodwill | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
| Total assets | 488m | 461m | 461m | 421m | 384m | 362m | 353m | 323m |
| Current liabilities | 123m | 116m | 123m | 110m | 93m | 103m | 101m | 91m |
| Total liabilities | 136m | 130m | 138m | 124m | 106m | 104m | 101m | 91m |
| Equity | 352m | 332m | 324m | 297m | 278m | 259m | 252m | 232m |
| Shares outstanding | 57m | 57m | 57m | 57m | 57m | 57m | 57m | 57m |
| Shares issued | 64m | 64m | 64m | 64m | 64m | 64m | 63m | 63m |
| Treasury shares | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
| 12m |
| Financing cash flow | −8m | −8m |